Valuation JACCS Co., Ltd.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-30 EDT			5-day change	1st Jan Change
3,340.00 ^JPY	+0.45%		-1.62%	-22.95%

10-04	Solvvy Inc. announced that it has received ¥597.816 million in funding from JACCS Co., Ltd.	CI
09-14	Solvvy Inc. announced that it expects to receive ¥597.816 million in funding from JACCS Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	106,692	152,205	193,622	135,643	179,273	149,559	-	-
Change	-	42.66%	27.21%	-29.94%	32.17%	-16.57%	-	-
Enterprise Value (EV)	2,459,731	2,741,089	2,899,039	2,907,187	2,906,508	149,559	149,559	149,559
Change	-	11.44%	5.76%	0.28%	-0.02%	-94.85%	0%	0%
P/E	5.82x	7.03x	8.14x	7.28x	10.5x	11.5x	11.5x	10.3x
PBR	0.57x	0.75x	0.84x	0.55x	0.6x	0.49x	0.49x	0.48x
PEG	-	0.4x	0.84x	-0.3x	-0.4x	-0.5x	-	0.9x
Capitalization / Revenue	0.65x	0.88x	1.05x	0.71x	0.93x	0.74x	0.71x	0.69x
EV / Revenue	0x	0x	0x	0x	0x	0.74x	0.71x	0.69x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.06x	9.06x	8.08x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	160	190	220	190	200	200	200	200
Rate of return	5.19%	4.33%	3.94%	4.87%	4.99%	5.99%	5.99%	5.99%
EPS ²	529	624.6	685.1	536.1	380.3	290.3	290.3	323.8
Distribution rate	30.2%	30.4%	32.1%	35.4%	52.6%	68.9%	68.9%	61.8%
Net sales ¹	164,070	173,506	184,782	190,978	192,315	201,000	210,000	217,500
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	26,743	31,678	33,126	25,732	20,414	16,500	16,500	18,500
Net income ¹	18,316	21,651	23,770	18,620	15,314	13,000	13,000	14,500
Net Debt	2,353,039	2,588,884	2,705,417	2,771,544	2,727,235	-	-	-
Reference price ²	3,080.00	4,390.00	5,580.00	3,905.00	4,005.00	3,340.00	3,340.00	3,340.00
Nbr of stocks (in thousands)	34,640	34,671	34,699	34,736	44,762	44,778	-	-
Announcement Date	5/12/22	5/12/23	5/15/24	5/15/25	5/15/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JACCS CO., LTD.	11.51x	-	-	5.99%	949M
AMERICAN EXPRESS COMPANY	17.37x	-	-	1.19%	214B
CAPITAL ONE FINANCIAL CORPORATION	11.67x	2.45x	3.84x	1.58%	123B
BAJAJ FINANCE LIMITED	22.71x	15.95x	-	0.76%	61.5B
ROCKET COMPANIES, INC.	30.66x	5.26x	19.95x	-.--%	36.25B
BAJAJ FINSERV LTD.	21.76x	4.89x	24.22x	0.09%	28.08B
SYNCHRONY FINANCIAL	7.9x	1.8x	3.32x	1.7%	23.46B
SOFI TECHNOLOGIES, INC.	27.5x	3.87x	11.78x	-.--%	21.73B
SHRIRAM FINANCE LIMITED	13.55x	10.19x	19.51x	1.47%	20.44B
TATA CAPITAL LIMITED	19.49x	22.37x	-	0.24%	14.21B
Average	18.41x	8.35x	13.77x	1.3%	54.38B
Weighted average by Cap.	17.69x	6.88x	10.31x	1.06%