Valuation Jabil Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-08-19 EDT			5-day change	1st Jan Change
322.77 ^USD	-4.68%		-9.49%	+41.55%

08-11	Wall Street ends down as US-Iran peace optimism fades	RE
08-11	Wall St inches lower as tech drags, US-Iran peace optimism fades	RE

Data adjusted to current consolidation scope

Fiscal Period: August	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,009	8,295	14,975	12,397	21,982	33,822	-	-
Change	-	-7.93%	80.55%	-17.22%	77.31%	53.86%	-	-
Enterprise Value (EV) ¹	10,320	9,692	16,046	13,076	22,435	35,598	34,940	33,866
Change	-	-6.09%	65.57%	-18.51%	71.57%	58.67%	-1.85%	-3.08%
P/E	13.5x	8.74x	19x	9.78x	34.6x	34.4x	23.2x	19.5x
PBR	4.18x	3.33x	5.43x	7.16x	14.6x	22.6x	15.3x	10.1x
PEG	-	0.2x	-1.5x	0.1x	-0.7x	0.6x	0.5x	1x
Capitalization / Revenue	0.31x	0.25x	0.43x	0.43x	0.74x	0.97x	0.79x	0.7x
EV / Revenue	0.35x	0.29x	0.46x	0.45x	0.75x	1.02x	0.82x	0.7x
EV / EBITDA	4.99x	3.98x	6.12x	5.73x	9.78x	12.5x	10.4x	8.82x
EV / EBIT	8.32x	6.28x	9.26x	8.23x	13.8x	17.6x	13.4x	11.2x
EV / FCF	37.7x	12x	22.8x	12.4x	17x	24.6x	19.8x	15.1x
FCF Yield	2.65%	8.36%	4.39%	8.07%	5.87%	4.07%	5.05%	6.61%
Dividend per Share ²	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32
Rate of return	0.52%	0.53%	0.28%	0.29%	0.16%	0.1%	0.1%	0.1%
EPS ²	4.58	6.9	6.02	11.17	5.92	9.386	13.91	16.56
Distribution rate	6.99%	4.64%	5.32%	2.86%	5.41%	3.41%	2.3%	1.93%
Net sales ¹	29,285	33,478	34,702	28,883	29,802	35,035	42,747	48,388
EBITDA ¹	2,070	2,434	2,624	2,284	2,294	2,841	3,371	3,840
EBIT ¹	1,241	1,543	1,733	1,588	1,620	2,019	2,607	3,026
Net income ¹	696	996	818	1,388	657	1,003	1,463	1,719
Net Debt ¹	1,311	1,397	1,071	679	453	1,776	1,118	43.53
Reference price ²	61.78	60.30	114.42	109.28	204.83	322.77	322.77	322.77
Nbr of stocks (in thousands)	145,830	137,555	130,881	113,445	107,319	104,787	-	-
Announcement Date	9/29/21	9/27/22	9/28/23	9/26/24	9/25/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JABIL INC.	36.08x	1.06x	13.11x	0.09%	35.48B
AMPHENOL CORPORATION	31.46x	5.87x	17.55x	0.64%	197B
HON HAI PRECISION INDUSTRY CO., LTD.	13.36x	0.3x	6.74x	3.76%	109B
EOPTOLINK TECHNOLOGY INC., LTD.	28.59x	11.47x	23.96x	0.4%	93.5B
MURATA MANUFACTURING CO., LTD.	38.78x	6.26x	20.29x	0.93%	85.49B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	70.3x	7.38x	34.55x	0.21%	75.14B
LUXSHARE PRECISION INDUSTRY CO., LTD.	20.19x	1.18x	13.08x	0.59%	65.87B
COHERENT CORP.	41.23x	5.8x	21.97x	0.04%	60.01B
TE CONNECTIVITY PLC	18.68x	3.18x	12.07x	1.43%	59.34B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	71.93x	32.38x	71.98x	0.37%	47.14B
Average	37.06x	7.49x	23.53x	0.85%	82.81B
Weighted average by Cap.	34.42x	6.68x	21.15x	0.99%