Valuation Jabil Inc.

Stocks

Market Closed - NYSE 16:02:30 2026-10-06 EDT			After hours 19:56:01
309.19 ^USD	+2.74%		308.75	-0.14%

10-01	Jabil's Fiscal 2027 Outlook Leaves Room for Upside, UBS Says	MT
10-01	Goldman Sachs Adjusts Price Target on Jabil to $397 From $375, Keeps Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: August	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,009	8,295	14,975	12,397	21,982	32,399	-	-
Change	-	-7.93%	80.55%	-17.22%	77.31%	47.39%	-	-
Enterprise Value (EV) ¹	10,320	9,692	16,046	13,076	22,435	33,627	33,695	32,778
Change	-	-6.09%	65.57%	-18.51%	71.57%	49.89%	-1.48%	-2.72%
P/E	13.5x	8.74x	19x	9.78x	34.6x	31.3x	20.5x	15.6x
PBR	4.18x	3.33x	5.43x	7.16x	14.6x	20.2x	13.6x	8.71x
PEG	-	0.2x	-1.5x	0.1x	-0.7x	0.5x	0.3x	0.5x
Capitalization / Revenue	0.31x	0.25x	0.43x	0.43x	0.74x	0.89x	0.72x	0.62x
EV / Revenue	0.35x	0.29x	0.46x	0.45x	0.75x	0.94x	0.75x	0.63x
EV / EBITDA	4.99x	3.98x	6.12x	5.73x	9.78x	12.2x	9.75x	7.81x
EV / EBIT	8.32x	6.28x	9.26x	8.23x	13.8x	16.3x	12.4x	9.89x
EV / FCF	37.7x	12x	22.8x	12.4x	17x	21.9x	21.3x	13.5x
FCF Yield	2.65%	8.36%	4.39%	8.07%	5.87%	4.56%	4.7%	7.4%
Dividend per Share ²	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32
Rate of return	0.52%	0.53%	0.28%	0.29%	0.16%	0.1%	0.1%	0.1%
EPS ²	4.58	6.9	6.02	11.17	5.92	9.75	15.11	19.81
Distribution rate	6.99%	4.64%	5.32%	2.86%	5.41%	3.41%	2.12%	1.62%
Net sales ¹	29,285	33,478	34,702	28,883	29,802	35,954	44,784	52,073
EBITDA ¹	2,070	2,434	2,624	2,284	2,294	2,750	3,457	4,195
EBIT ¹	1,241	1,543	1,733	1,588	1,620	2,069	2,709	3,315
Net income ¹	696	996	818	1,388	657	1,042	1,586	2,055
Net Debt ¹	1,311	1,397	1,071	679	453	1,640	1,296	378.8
Reference price ²	61.78	60.30	114.42	109.28	204.83	309.19	309.19	309.19
Nbr of stocks (in thousands)	145,830	137,555	130,881	113,445	107,319	104,787	-	-
Announcement Date	9/29/21	9/27/22	9/28/23	9/26/24	9/25/25	9/30/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JABIL INC.	32.94x	0.98x	12.04x	0.1%	32.4B
AMPHENOL CORPORATION	34.24x	6.37x	19.43x	0.66%	219B
CORNING INCORPORATED	62.86x	7.84x	26.84x	0.69%	146B
KEYENCE CORPORATION	34.9x	12.44x	22.7x	0.79%	125B
HON HAI PRECISION INDUSTRY CO., LTD.	13.74x	0.31x	6.92x	3.66%	113B
MURATA MANUFACTURING CO., LTD.	43.76x	7.19x	23.53x	0.8%	102B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	79.81x	8.55x	39.45x	0.18%	92.14B
EOPTOLINK TECHNOLOGY INC., LTD.	25.33x	9.09x	18.46x	0.5%	80.89B
COHERENT CORP.	45.07x	6.3x	23.76x	0.01%	66.26B
TE CONNECTIVITY PLC	20.13x	3.39x	12.96x	1.33%	63.55B
Average	39.28x	6.25x	20.61x	0.87%	103.89B
Weighted average by Cap.	40.17x	6.78x	21.25x	0.95%