Company Valuation: Jabil Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 8,295 14,975 12,397 21,982 31,987 29,958 - -
Change - 80.55% -17.22% 77.31% 45.52% -6.34% - -
Enterprise Value (EV) 1 9,692 16,046 13,076 22,435 33,627 31,254 30,337 28,445
Change - 65.57% -18.51% 71.57% 49.89% -7.06% -2.93% -6.24%
P/E 8.74x 19x 9.78x 34.6x 31.3x 19.3x 14.7x 12.9x
PBR 3.33x 5.43x 7.16x 14.6x 20.2x 12.8x 8.2x 5.55x
PEG - -1.5x 0.1x -0.7x 0.5x 0.4x 0.5x 0.9x
Capitalization / Revenue 0.25x 0.43x 0.43x 0.74x 0.89x 0.67x 0.58x 0.52x
EV / Revenue 0.29x 0.46x 0.45x 0.75x 0.94x 0.7x 0.58x 0.5x
EV / EBITDA 3.98x 6.12x 5.73x 9.78x 12.2x 9.04x 7.23x 6.03x
EV / EBIT 6.28x 9.26x 8.23x 13.8x 16.3x 11.5x 9.15x 7.54x
EV / FCF 12x 22.8x 12.4x 17x 21.9x 19.7x 12.5x 9.71x
FCF Yield 8.36% 4.39% 8.07% 5.87% 4.56% 5.06% 7.99% 10.3%
Dividend per Share 2 0.32 0.32 0.32 0.32 - 0.32 0.32 0.32
Rate of return 0.53% 0.28% 0.29% 0.16% - 0.11% 0.11% 0.11%
EPS 2 6.9 6.02 11.17 5.92 9.75 15.11 19.81 22.62
Distribution rate 4.64% 5.32% 2.86% 5.41% - 2.12% 1.62% 1.41%
Net sales 1 33,478 34,702 28,883 29,802 35,954 44,784 52,073 57,413
EBITDA 1 2,434 2,624 2,284 2,294 2,750 3,457 4,195 4,714
EBIT 1 1,543 1,733 1,588 1,620 2,069 2,709 3,315 3,771
Net income 1 996 818 1,388 657 1,042 1,586 2,055 2,272
Net Debt 1 1,397 1,071 679 453 1,640 1,296 378.8 -1,513
Reference price 2 60.30 114.42 109.28 204.83 305.26 290.93 290.93 290.93
Nbr of stocks (in thousands) 137,555 130,881 113,445 107,319 104,787 102,974 - -
Announcement Date 9/27/22 9/28/23 9/26/24 9/25/25 9/30/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.75x0.68x8.81x0.11% 29.96B
30.54x5.72x17.38x0.65% 200B
33.85x12.06x21.97x0.82% 121B
45.83x5.89x20.25x0.89% 113B
13.28x0.3x6.68x3.79% 109B
31.14x5.07x16.7x1.11% 77.1B
56.66x6.14x28.07x0.24% 71.61B
20.72x3.48x13.32x1.29% 63.61B
17.53x1.04x11.66x0.71% 60.07B
15.47x5.45x11.07x0.82% 53.7B
Average 28.38x 4.58x 15.59x 1.04% 89.88B
Weighted average by Cap. 30.10x 5.26x 16.53x 1.13%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Jabil Inc.

Historical PBR trend

Valuation ratios - PBR - Jabil Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Jabil Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Jabil Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Jabil Inc.
  1. Stock Market
  2. Stocks
  3. JBL Stock
  4. Valuation Jabil Inc.