Valuation Jabil Inc.

Stocks

Real-time Estimate Cboe BZX 14:47:08 2026-09-09 EDT			5-day change	1st Jan Change
313.53 ^USD	+0.38%		+4.88%	+37.71%

09-08	Oil Is Back in Charge
09-08	Goldman Sachs Adjusts Price Target on Jabil to $375 From $482, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: August	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,009	8,295	14,975	12,397	21,982	32,728	-	-
Change	-	-7.93%	80.55%	-17.22%	77.31%	48.89%	-	-
Enterprise Value (EV) ¹	10,320	9,692	16,046	13,076	22,435	34,504	33,846	32,772
Change	-	-6.09%	65.57%	-18.51%	71.57%	53.79%	-1.91%	-3.17%
P/E	13.5x	8.74x	19x	9.78x	34.6x	33.3x	22.5x	18.9x
PBR	4.18x	3.33x	5.43x	7.16x	14.6x	21.9x	14.8x	9.78x
PEG	-	0.2x	-1.5x	0.1x	-0.7x	0.6x	0.5x	1x
Capitalization / Revenue	0.31x	0.25x	0.43x	0.43x	0.74x	0.93x	0.77x	0.68x
EV / Revenue	0.35x	0.29x	0.46x	0.45x	0.75x	0.98x	0.79x	0.68x
EV / EBITDA	4.99x	3.98x	6.12x	5.73x	9.78x	12.1x	10x	8.53x
EV / EBIT	8.32x	6.28x	9.26x	8.23x	13.8x	17.1x	13x	10.8x
EV / FCF	37.7x	12x	22.8x	12.4x	17x	23.8x	19.2x	14.6x
FCF Yield	2.65%	8.36%	4.39%	8.07%	5.87%	4.2%	5.21%	6.83%
Dividend per Share ²	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32
Rate of return	0.52%	0.53%	0.28%	0.29%	0.16%	0.1%	0.1%	0.1%
EPS ²	4.58	6.9	6.02	11.17	5.92	9.386	13.91	16.56
Distribution rate	6.99%	4.64%	5.32%	2.86%	5.41%	3.41%	2.3%	1.93%
Net sales ¹	29,285	33,478	34,702	28,883	29,802	35,035	42,747	48,388
EBITDA ¹	2,070	2,434	2,624	2,284	2,294	2,841	3,371	3,840
EBIT ¹	1,241	1,543	1,733	1,588	1,620	2,019	2,607	3,026
Net income ¹	696	996	818	1,388	657	1,003	1,463	1,719
Net Debt ¹	1,311	1,397	1,071	679	453	1,776	1,118	43.53
Reference price ²	61.78	60.30	114.42	109.28	204.83	312.33	312.33	312.33
Nbr of stocks (in thousands)	145,830	137,555	130,881	113,445	107,319	104,787	-	-
Announcement Date	9/29/21	9/27/22	9/28/23	9/26/24	9/25/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JABIL INC.	33.28x	0.98x	12.14x	0.1%	32.73B
AMPHENOL CORPORATION	32.39x	6x	18.37x	0.62%	202B
HON HAI PRECISION INDUSTRY CO., LTD.	13.5x	0.31x	6.8x	3.72%	112B
MURATA MANUFACTURING CO., LTD.	35.82x	5.76x	18.66x	1%	82.9B
EOPTOLINK TECHNOLOGY INC., LTD.	27.11x	9.75x	19.79x	0.47%	86.5B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	66.55x	7.03x	32.87x	0.22%	75.28B
LUXSHARE PRECISION INDUSTRY CO., LTD.	19.74x	1.16x	13.39x	0.67%	66.35B
TE CONNECTIVITY PLC	18.68x	3.18x	12.07x	1.43%	59.35B
COHERENT CORP.	40.78x	5.72x	21.56x	0.01%	59.12B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	63.8x	28.67x	63.72x	0.41%	42.01B
Average	35.16x	6.86x	21.94x	0.87%	81.78B
Weighted average by Cap.	32.97x	6.03x	19.75x	1.02%