Valuation IVE Group Limited

Stocks

Market Closed - Australian S.E. 01:10:16 2026-10-26 EDT			5-day change	1st Jan Change
2.250 ^AUD	-1.75%		-1.32%	-25.25%

08-26	IVE Group Limited, 2026 Earnings Call, Aug 26, 2026
08-25	IVE Group Limited Announces Ordinary Fully Franked Dividend for the Six Months Period Ended June 30, 2026, Payable on October 01, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	246.8	349.8	304.1	444	432.9	350.6	-	-
Change	-	41.72%	-13.07%	46.01%	-2.51%	-19.01%	-	-
Enterprise Value (EV) ¹	323.6	474	435.1	558.4	606.1	507.4	494.1	477.6
Change	-	46.47%	-8.21%	28.34%	8.54%	-16.29%	-2.62%	-3.34%
P/E	9.05x	20.9x	11x	9.63x	11.8x	7.95x	6.88x	6.31x
PBR	-	1.81x	1.56x	-	-	-	-	-
PEG	-	-0.5x	0.2x	0.1x	-0.6x	0.4x	0.4x	0.7x
Capitalization / Revenue	0.33x	0.36x	0.31x	0.46x	0.46x	0.37x	0.36x	0.35x
EV / Revenue	0.43x	0.49x	0.45x	0.58x	0.64x	0.53x	0.51x	0.48x
EV / EBITDA	3.35x	3.98x	3.4x	4.09x	4.16x	3.51x	3.25x	3.08x
EV / EBIT	5.93x	7.17x	5.43x	6.04x	8.29x	6.05x	5.33x	4.91x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.08	0.18	0.18	0.18	0.185	0.2	0.21	0.22
Rate of return	4.65%	7.83%	9.11%	6.25%	6.51%	8.73%	9.17%	9.61%
EPS ²	0.19	0.11	0.18	0.299	0.24	0.288	0.333	0.363
Distribution rate	42.1%	164%	100%	60.2%	77.1%	69.4%	63.1%	60.6%
Net sales ¹	759	970.2	972.8	959.2	941.8	953	975.3	998.2
EBITDA ¹	96.6	119	127.8	136.7	145.8	144.4	152.1	155.3
EBIT ¹	54.6	66.1	80.2	92.4	73.16	83.9	92.7	97.3
Net income ¹	26.93	17.15	27.6	46.71	37.43	44.6	51.7	56.6
Net Debt ¹	76.8	124.2	131	114.4	173.2	156.8	143.5	127
Reference price ²	1.720	2.300	1.975	2.880	2.840	2.290	2.290	2.290
Nbr of stocks (in thousands)	143,509	152,096	153,981	154,182	152,435	153,104	-	-
Announcement Date	8/24/22	8/23/23	8/25/24	8/25/25	8/25/26	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IVE GROUP LIMITED	7.95x	0.53x	3.51x	8.73%	247M
PUBLICIS GROUPE S.A.	14.65x	1.59x	7.28x	3.89%	28.2B
OMNICOM GROUP., INC.	10.23x	1.06x	6.16x	3.83%	22.56B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	13.06x	5.73x	10.12x	6.54%	11.17B
BLUEFOCUS INTELLIGENT COMMUNICATIONS GROUP CO., LTD.	132.74x	0.54x	89.69x	-	6.7B
DENTSU GROUP INC.	11.8x	0.81x	5.11x	-.--%	6.28B
JCDECAUX SE	16.49x	1.37x	4.25x	2.85%	5.93B
NIQ GLOBAL INTELLIGENCE PLC	-62.24x	1.95x	8.19x	0%	5.91B
WPP PLC	17.63x	0.74x	4.49x	3.72%	5.75B
CYBERAGENT, INC.	15.29x	0.51x	5.19x	1.57%	4.18B
Average	17.76x	1.48x	14.40x	3.46%	9.69B
Weighted average by Cap.	17.04x	1.73x	12.51x	3.51%