Company Valuation: ITH Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026
Market Cap 1 26,983 19,253 15,387
Change - -28.65% -20.08%
Enterprise Value (EV) 1 26,983 17,335 4,897
Change - -35.76% -71.75%
P/E 9.95x 13.6x 5.67x
PBR - 0.96x 0.67x
PEG 0.1x -0.3x 0.1x
Capitalization / Revenue - 1.01x 0.54x
EV / Revenue - 0.91x 0.17x
EV / EBITDA - 7.82x 1.32x
EV / EBIT - 10.1x 1.49x
EV / FCF - 169x 1.91x
FCF Yield - 0.59% 52.4%
Dividend per Share 2 - 1 2.38
Rate of return - 2.56% 7.62%
EPS 2 5.51 2.87 5.51
Distribution rate - 34.8% 43.2%
Net sales 1 - 19,085 28,270
EBITDA 1 - 2,217 3,716
EBIT 1 - 1,708 3,276
Net income 1 2,249 1,364 2,672
Net Debt 1 - -1,918 -10,490
Reference price 2 54.80 39.10 31.25
Nbr of stocks (in thousands) 492,397 492,397 492,397
Announcement Date 3/17/25 2/25/26 -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.77x0.18x1.39x7.48% 496M
69.63x11.17x56.18x1.17% 241B
51.84x8.95x15.89x-.--% 99.49B
47.47x10.13x35.26x1.16% 62.4B
48.81x - - 0.2% 51.75B
46.95x8.23x29.64x1.02% 49.34B
44.22x7.69x30.74x0.91% 37.04B
33.31x8x26.49x0.55% 35.16B
1103.78x60.32x1338.77x - 33.98B
26.79x7.02x21.26x1.59% 33.38B
Average 147.86x 13.52x 172.85x 1.57% 64.38B
Weighted average by Cap. 110.19x 12.61x 113.24x 0.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 6962 Stock
  4. Valuation ITH Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!