Company Valuation: ITH Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026
Market Cap 1 26,983 19,253 15,363
Change - -28.65% -20.2%
Enterprise Value (EV) 1 26,983 17,335 4,873
Change - -35.76% -71.89%
P/E 9.95x 13.6x 5.66x
PBR - 0.96x 0.67x
PEG 0.1x -0.3x 0.1x
Capitalization / Revenue - 1.01x 0.54x
EV / Revenue - 0.91x 0.17x
EV / EBITDA - 7.82x 1.31x
EV / EBIT - 10.1x 1.49x
EV / FCF - 169x 1.9x
FCF Yield - 0.59% 52.6%
Dividend per Share 2 - 1 2.38
Rate of return - 2.56% 7.63%
EPS 2 5.51 2.87 5.51
Distribution rate - 34.8% 43.2%
Net sales 1 - 19,085 28,270
EBITDA 1 - 2,217 3,716
EBIT 1 - 1,708 3,276
Net income 1 2,249 1,364 2,672
Net Debt 1 - -1,918 -10,490
Reference price 2 54.80 39.10 31.20
Nbr of stocks (in thousands) 492,397 492,397 492,397
Announcement Date 3/17/25 2/25/26 -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.66x0.17x1.31x7.63% 475M
58.34x9.35x47.25x1.4% 198B
65.44x9.43x18.43x-.--% 99.46B
45.86x9.74x34.04x1.16% 58.14B
50.48x - - 0.2% 50.98B
44.56x8.34x29.41x1% 49.18B
8067x76.3x2422.01x - 43.03B
46.04x7.67x31.1x0.96% 35.23B
34.31x7.95x26.17x0.57% 32.95B
41.85x4.59x22.76x1.13% 31.16B
Average 845.95x 14.84x 292.50x 1.56% 59.81B
Weighted average by Cap. 629.67x 14.11x 222.01x 0.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 6962 Stock
  4. Valuation ITH Corporation