|
Market Closed -
London S.E.
11:35:27 2026-09-16 EDT
|
5-day change | 1st Jan Change | ||
| 194.00 GBX | -0.51% |
|
-2.51% | +80.47% |
| 09-11 | Itaconix plc, H1 2026 Earnings Call, Sep 09, 2026 | |
| 09-08 | EARNINGS: Gaming Realms confident in outlook; STV holds down costs | AN |
Company Valuation: Itaconix plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27.72 | 18.68 | 16.05 | 22.25 | 14.5 | 26.16 | - | - |
| Change | - | -32.6% | -14.09% | 38.66% | -34.85% | 80.47% | - | - |
| Enterprise Value (EV) 1 | 27.17 | 18.2 | 8.004 | 17.04 | 11.21 | 23.58 | 23.79 | 23.82 |
| Change | - | -33.02% | -56.02% | 112.9% | -34.24% | 110.42% | 0.91% | 0.13% |
| P/E | -78.1x | -10.3x | - | - | - | - | - | - |
| PBR | - | -30.3x | - | - | - | - | - | - |
| PEG | - | -0x | - | - | - | - | - | - |
| Capitalization / Revenue | 13.4x | 4.16x | 2.54x | 4.42x | 1.84x | 2.38x | 2.18x | 1.86x |
| EV / Revenue | 13.2x | 4.05x | 1.27x | 3.39x | 1.42x | 2.15x | 1.98x | 1.7x |
| EV / EBITDA | -20.8x | -16.3x | -10.8x | -12.4x | -24.9x | 106x | 44.5x | 21.5x |
| EV / EBIT | -17x | -9.8x | -6.12x | -10.1x | -14.4x | -185x | 179x | 36.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.04 | -0.2015 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2.064 | 4.488 | 6.319 | 5.033 | 7.87 | 10.98 | 12 | 14.03 |
| EBITDA 1 | -1.304 | -1.118 | -0.7431 | -1.376 | -0.4498 | 0.2218 | 0.5348 | 1.108 |
| EBIT 1 | -1.597 | -1.857 | -1.309 | -1.69 | -0.7796 | -0.1276 | 0.1328 | 0.6468 |
| Net income | -0.3618 | -1.974 | -1.234 | -1.443 | - | - | - | - |
| Net Debt 1 | -0.5443 | -0.4807 | -8.045 | -5.212 | -3.291 | -2.584 | -2.369 | -2.339 |
| Reference price 2 | 3.125 | 2.075 | 1.190 | 1.650 | 1.075 | 1.940 | 1.940 | 1.940 |
| Nbr of stocks (in thousands) | 8,869 | 9,003 | 13,486 | 13,486 | 13,486 | 13,486 | - | - |
| Announcement Date | 6/8/22 | 6/5/23 | 4/15/24 | 3/31/25 | 3/26/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 2.16x | 106.92x | - | 35.46M | |
| 36.19x | 4.95x | 20.08x | 1.07% | 76.98B | |
| 28.93x | 4.36x | 18.85x | 2.3% | 36.23B | |
| 24.33x | 2.9x | 15.06x | 2.14% | 35.21B | |
| 13.67x | 1.33x | 8.17x | 2.32% | 24.9B | |
| 37.39x | 9.18x | 27.22x | 2.3% | 22.94B | |
| 9.53x | 2.62x | 5.16x | 2.86% | 19.79B | |
| 24.04x | 2.6x | 10.58x | 1.88% | 17.29B | |
| 23.08x | 2.78x | 12.75x | 1.46% | 14.12B | |
| 14.77x | 1.62x | 6.36x | 2.03% | 13.83B | |
| Average | 23.55x | 3.45x | 23.12x | 2.04% | 26.13B | |
| Weighted average by Cap. | 26.88x | 3.99x | 15.86x | 1.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ITX Stock
- Valuation Itaconix plc
Select your edition
All financial news and data tailored to specific country editions
