|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 175.00 GBX | -1.41% |
|
+12.54% | +62.79% |
| 07-17 | FTSE 100 bucks European AI stock selloff | AN |
| 07-17 | Itaconix reports double-digit revenue growth, "pleased with progress" | AN |
Company Valuation: Itaconix plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27.72 | 18.68 | 16.05 | 22.25 | 14.5 | 23.6 | - | - |
| Change | - | -32.6% | -14.09% | 38.66% | -34.85% | 62.79% | - | - |
| Enterprise Value (EV) 1 | 27.17 | 18.2 | 8.004 | 17.04 | 11.21 | 21.02 | 21.23 | 21.26 |
| Change | - | -33.02% | -56.02% | 112.9% | -34.24% | 87.55% | 1.02% | 0.14% |
| P/E | -78.1x | -10.3x | - | - | - | - | - | - |
| PBR | - | -30.3x | - | - | - | - | - | - |
| PEG | - | -0x | - | - | - | - | - | - |
| Capitalization / Revenue | 13.4x | 4.16x | 2.54x | 4.42x | 1.84x | 2.15x | 1.97x | 1.68x |
| EV / Revenue | 13.2x | 4.05x | 1.27x | 3.39x | 1.42x | 1.91x | 1.77x | 1.52x |
| EV / EBITDA | -20.8x | -16.3x | -10.8x | -12.4x | -24.9x | 94.8x | 39.7x | 19.2x |
| EV / EBIT | -17x | -9.8x | -6.12x | -10.1x | -14.4x | -165x | 160x | 32.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.04 | -0.2015 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2.064 | 4.488 | 6.319 | 5.033 | 7.87 | 10.98 | 12 | 14.03 |
| EBITDA 1 | -1.304 | -1.118 | -0.7431 | -1.376 | -0.4498 | 0.2218 | 0.5348 | 1.108 |
| EBIT 1 | -1.597 | -1.857 | -1.309 | -1.69 | -0.7796 | -0.1276 | 0.1328 | 0.6468 |
| Net income | -0.3618 | -1.974 | -1.234 | -1.443 | - | - | - | - |
| Net Debt 1 | -0.5443 | -0.4807 | -8.045 | -5.212 | -3.291 | -2.584 | -2.369 | -2.339 |
| Reference price 2 | 3.125 | 2.075 | 1.190 | 1.650 | 1.075 | 1.750 | 1.750 | 1.750 |
| Nbr of stocks (in thousands) | 8,869 | 9,003 | 13,486 | 13,486 | 13,486 | 13,486 | - | - |
| Announcement Date | 6/8/22 | 6/5/23 | 4/15/24 | 3/31/25 | 3/26/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.94x | 96.28x | - | 32.14M | |
| 36.94x | 5.04x | 20.45x | 1.04% | 78.64B | |
| 29.28x | 4.43x | 19.12x | 2.27% | 37.12B | |
| 25.48x | 3.03x | 15.65x | 2.05% | 37.03B | |
| 15.93x | 1.52x | 9.21x | 1.98% | 28.58B | |
| 38.43x | 9.44x | 28.72x | 2.38% | 23.81B | |
| 10.19x | 2.68x | 5.61x | 3.98% | 19.15B | |
| 27.27x | 2.83x | 11.57x | 1.56% | 19.08B | |
| 15.43x | 1.7x | 6.61x | 1.95% | 14.19B | |
| 22.91x | 2.78x | 12.78x | 1.47% | 14.05B | |
| Average | 24.65x | 3.54x | 22.60x | 2.08% | 27.17B | |
| Weighted average by Cap. | 27.84x | 4.08x | 16.38x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- REVO Stock
- Valuation Itaconix plc
Select your edition
All financial news and data tailored to specific country editions
