Company Valuation: iStreet Network Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 26.62 68.8 40.47 48.14 99.9 2,657
Change - 158.4% -41.18% 18.95% 107.52% 2,560.01%
Enterprise Value (EV) 1 41.61 82.28 58.3 67.14 120.4 2,658
Change - 97.74% -29.14% 15.17% 79.25% 2,108.68%
P/E -23.6x 1,298x -16.8x -37.3x 42.6x 87x
PBR -1.27x -4.93x -2.48x -2.73x -6.57x 5.8x
PEG - -12x 0x 0.8x -0x 0x
Capitalization / Revenue - 40,878,788x - - 1,654,609x 2,710,892x
EV / Revenue - - - - - -
EV / EBITDA -37.3x 1,266x -23.5x - - 48.6x
EV / EBIT -36.9x 1,646x -23.3x -51.6x 49.3x 49x
EV / FCF 181x -15x -25.2x -96.6x -50.8x -6.39x
FCF Yield 0.55% -6.66% -3.96% -1.04% -1.97% -15.7%
Dividend per Share 2 - - - - - 0.1
Rate of return - - - - - 0.26%
EPS 2 -0.0529 0.002488 -0.113 -0.0607 0.11 0.44
Distribution rate - - - - - 22.7%
Net sales - 1.683 - - 60.38 980.2
EBITDA 1 -1.117 0.065 -2.483 - - 54.67
EBIT 1 -1.127 0.05 -2.498 -1.301 2.44 54.3
Net income 1 -1.127 0.053 -2.406 -1.292 2.441 49.6
Net Debt 1 14.98 13.48 17.83 19.01 20.46 1.05
Reference price 2 1.25 3.23 1.90 2.26 4.69 38.28
Nbr of stocks (in thousands) 21,300 21,300 21,300 21,300 21,300 69,417
Announcement Date 12/3/21 8/26/22 8/23/23 9/3/24 9/5/25 9/7/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 34.57M
15.58x4.16x9.62x1.31% 518B
20.14x5.96x17.92x-.--% 300B
21.59x2.5x12.75x-.--% 143B
3.05x82.87x2.31x0.14% 110B
35.92x4.18x27.32x-.--% 103B
30.45x5.94x16.69x-.--% 95.4B
10.58x7.62x91.51x0.65% 90.84B
74.34x4.39x20.92x-.--% 83.28B
7.99x3.02x62.54x0.75% 34.38B
Average 24.40x 13.40x 29.07x 0.32% 147.83B
Weighted average by Cap. 21.36x 10.54x 19.66x 0.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ISTRNETWK Stock
  4. Valuation iStreet Network Limited