ISTREET NETWORK LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.67 INR | -1.89% |
|
-7.34% | +86.80% |
| 05-21 | IStreet Network Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
| 05-21 | IStreet Network Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 108 | 24.28 | 41.75 | 26.62 | 68.8 | 40.47 |
| Enterprise Value (EV) 1 | 123 | 37.32 | 56.51 | 41.61 | 82.28 | 58.3 |
| P/E ratio | -5.17 x | -7.13 x | -174 x | -23.6 x | 1,298 x | -16.8 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 128 x | 1.25 x | - | - | 40.9 x | - |
| EV / Revenue | 145 x | 1.92 x | - | - | 48.9 x | - |
| EV / EBITDA | -21.8 x | -11.2 x | -289 x | -37.3 x | 1,266 x | -23.5 x |
| EV / FCF | 9.13 x | 29.6 x | 337 x | 181 x | -15 x | -25.2 x |
| FCF Yield | 11% | 3.38% | 0.3% | 0.55% | -6.66% | -3.96% |
| Price to Book | -6.65 x | -1.24 x | -2.1 x | -1.27 x | -4.93 x | -2.48 x |
| Nbr of stocks (in thousands) | 21,300 | 21,300 | 21,300 | 21,300 | 21,300 | 21,300 |
| Reference price 2 | 5.070 | 1.140 | 1.960 | 1.250 | 3.230 | 1.900 |
| Announcement Date | 18-08-08 | 19-09-28 | 20-09-05 | 21-12-03 | 22-08-26 | 23-08-23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.8463 | 19.4 | - | - | 1.683 | - |
| EBITDA 1 | -5.64 | -3.345 | -0.1955 | -1.117 | 0.065 | -2.483 |
| EBIT 1 | -5.753 | -3.402 | -0.2425 | -1.127 | 0.05 | -2.498 |
| Operating Margin | -679.77% | -17.54% | - | - | 2.97% | - |
| Earnings before Tax (EBT) 1 | -20.88 | -3.4 | -0.2404 | -1.127 | 0.053 | -2.406 |
| Net income 1 | -20.88 | -3.4 | -0.2404 | -1.127 | 0.053 | -2.406 |
| Net margin | -2,466.57% | -17.53% | - | - | 3.15% | - |
| EPS 2 | -0.9800 | -0.1600 | -0.0113 | -0.0529 | 0.002488 | -0.1130 |
| Free Cash Flow 1 | 13.47 | 1.263 | 0.1675 | 0.2296 | -5.478 | -2.311 |
| FCF margin | 1,591.91% | 6.51% | - | - | -325.48% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 18-08-08 | 19-09-28 | 20-09-05 | 21-12-03 | 22-08-26 | 23-08-23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 15 | 13 | 14.8 | 15 | 13.5 | 17.8 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -2.655 x | -3.899 x | -75.5 x | -13.41 x | 207.4 x | -7.182 x |
| Free Cash Flow 1 | 13.5 | 1.26 | 0.17 | 0.23 | -5.48 | -2.31 |
| ROE (net income / shareholders' equity) | 362% | 19% | 1.22% | 5.52% | -0.3% | 15.9% |
| ROA (Net income/ Total Assets) | -19.2% | -36.5% | -11% | -196% | 0.8% | -29% |
| Assets 1 | 108.8 | 9.308 | 2.193 | 0.5752 | 6.662 | 8.283 |
| Book Value Per Share 2 | -0.7600 | -0.9200 | -0.9300 | -0.9900 | -0.6500 | -0.7700 |
| Cash Flow per Share 2 | 0 | 0.0100 | 0.0100 | 0 | 0.3100 | 0.0500 |
| Capex 1 | 0.03 | - | - | - | - | 0.67 |
| Capex / Sales | 3.03% | - | - | - | - | - |
| Announcement Date | 18-08-08 | 19-09-28 | 20-09-05 | 21-12-03 | 22-08-26 | 23-08-23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +86.80% | 1.22M | |
| +33.11% | 446B | |
| +40.83% | 295B | |
| +14.23% | 147B | |
| +8.19% | 93.51B | |
| +64.92% | 61.46B | |
| +14.18% | 46.17B | |
| +21.32% | 36.25B | |
| +19.38% | 30.21B | |
| -16.78% | 29.71B |
- Stock Market
- Equities
- ISTRNETWK Stock
- Financials iStreet Network Limited
