Company Valuation: ISF Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 93.1 2,590 186.2 174.8 149.2 72.2
Change - 2,681.63% -92.81% -6.12% -14.67% -51.59%
Enterprise Value (EV) 1 96.04 2,594 203 218.6 182.8 93.69
Change - 2,601.25% -92.18% 7.71% -16.38% -48.75%
P/E 27.1x 454x 2,589x -23.7x -2,243x -4.34x
PBR 0.69x 18.3x 1.31x 1.3x 1.11x 0.61x
PEG - 6.9x -26.2x 0x 22.6x -0x
Capitalization / Revenue 7.02x 168x 11.4x 10x 10.4x 4.99x
EV / Revenue 7.24x 168x 12.5x 12.5x 12.7x 6.48x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0362 0.06 0.000757 -0.0778 -0.0007 -0.1751
Distribution rate - - - - - -
Net sales 1 13.27 15.42 16.29 17.48 14.4 14.46
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 3.441 5.892 0.072 -7.388 -0.065 -16.64
Net Debt 1 2.944 4.683 16.78 43.83 33.67 21.49
Reference price 2 0.9800 27.2600 1.9600 1.8400 1.5700 0.7600
Nbr of stocks (in thousands) 95,000 95,000 95,000 95,000 95,000 95,000
Announcement Date 9/6/21 9/5/22 8/25/23 8/31/24 8/30/25 9/2/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 718K
17.62x - - 1.17% 217B
11.89x2.48x3.9x1.55% 126B
22.7x15.95x - 0.76% 61.31B
37.56x5.02x18.48x-.--% 33.75B
21.77x4.89x24.22x0.09% 28B
8.06x1.83x3.38x1.66% 23.97B
28.9x4.09x12.44x-.--% 22.83B
13.82x10.3x19.72x1.44% 20.78B
Average 20.29x 6.37x 13.69x 0.83% 59.25B
Weighted average by Cap. 18.24x 6.16x 10.07x 1.06%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ISF Limited

Historical PBR trend

Valuation ratios - PBR - ISF Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ISF Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ISF Limited

  1. Stock Market
  2. Stocks
  3. ISFL6 Stock
  4. Valuation ISF Limited