Company Valuation: IRLAB Therapeutics AB

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,173 2,277 1,987 389 557.6 105.2 105.2 -
Change - 4.76% -12.75% -80.42% 43.33% -81.14% 0% -
Enterprise Value (EV) 2,173 1,875 1,734 277.7 494.2 105.2 105.2 105.2
Change - -13.73% -7.53% -83.98% 77.96% -78.72% 0% 0%
P/E Ratio -21.9x 44x -17.5x -2.19x -6.72x - - -
PBR - - 6.83x - 17.1x - - -
PEG - -0x 0x -0x 0.1x - - -
Capitalization / Revenue - 11x 32.5x 68.5x 5.89x 2.91x 1.03x 0.74x
EV / Revenue - 0x 0x 0x 0x 1.87x 1.03x 0.74x
EV / EBITDA - 0x -0x -0x -0x -1.18x -3.81x 2.82x
EV / EBIT - 0x -0x -0x -0x -1.13x -3.33x 3.16x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.92 1 -2.19 -3.43 -1.6 - - -
Distribution rate - - - - - - - -
Net sales 1 - 207.8 61.14 5.678 94.63 57.46 102 141.8
EBITDA 1 - 56.05 -108.3 -176.4 -70.53 -89.08 -27.6 37.3
EBIT 1 - 52.58 -113.1 -180.8 -75.11 -93.4 -31.6 33.3
Net income 1 -91.65 51.78 -113.4 -177.8 -83.13 -110 -32.6 33.3
Net Debt - -401.9 -252.8 -111.3 -63.38 - - -
Reference price 2 42.000 44.000 38.300 7.500 10.750 1.238 1.238 1.238
Nbr of stocks (in thousands) 51,748 51,748 51,868 51,868 51,868 84,938 84,938 -
Announcement Date 4/15/21 2/23/22 2/23/23 2/7/24 2/12/25 2/25/26 - -
1SEK in Million2SEK
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.09M
33.25x12.09x24.89x0.6% 1,013B
25.49x5.87x15.97x2.24% 574B
27.54x6.71x13.71x3.05% 397B
17.38x4.29x10.55x3.1% 324B
22.74x4.73x13.45x1.85% 280B
20.72x5.35x13x3.04% 273B
21.96x5.91x10.33x2.99% 182B
12.52x4.69x9.6x4.01% 194B
-43.47x5.27x29.72x2.67% 151B
Average 15.35x 6.10x 15.69x 2.62% 338.87B
Weighted average by Cap. 22.66x 7.45x 17.35x 2.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. IRLAB A Stock
  4. Valuation IRLAB Therapeutics AB
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!