|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2090 SEK | -6.28% |
|
-16.06% | +58.94% |
| 06-18 | Calendar Thursday, June 18 | FW |
| 06-12 | Calendar Monday June 15 - Friday June 19 | FW |
Company Valuation: Irisity AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 857 | 1,600 | 257 | 251.1 | 77.31 | 50.52 |
| Change | - | 86.64% | -83.93% | -2.31% | -69.21% | -34.65% |
| Enterprise Value (EV) 1 | 794.2 | 1,529 | 254.4 | 260.7 | 83.84 | 64.3 |
| Change | - | 92.56% | -83.36% | 2.47% | -67.84% | -23.31% |
| P/E | -44.8x | -72x | -1.88x | -1.59x | -0.38x | -0.12x |
| PBR | 8.12x | 3.11x | 0.35x | 0.4x | 0.21x | 0.17x |
| PEG | - | -17.56x | -0x | 0.2x | 0.08x | 0x |
| Capitalization / Revenue | 18.3x | 17.3x | 2.28x | 1.72x | 0.69x | 0.5x |
| EV / Revenue | 17x | 16.5x | 2.26x | 1.79x | 0.74x | 0.64x |
| EV / EBITDA | -69x | -140x | -2.48x | -2.71x | -0.45x | -0.48x |
| EV / EBIT | -41.2x | -59.2x | -1.64x | -1.77x | -0.35x | -0.32x |
| EV / FCF | -62x | -188x | -24.3x | -22.6x | -2.75x | 2.93x |
| FCF Yield | -1.61% | -0.53% | -4.11% | -4.43% | -36.4% | 34.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.8261 | -0.86 | -3.575 | -3.207 | -3.05 | -1.141 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 46.77 | 92.71 | 112.6 | 145.7 | 112.7 | 100.4 |
| EBITDA 1 | -11.51 | -10.94 | -102.7 | -96.17 | -187.4 | -134.7 |
| EBIT 1 | -19.28 | -25.83 | -155.5 | -147.7 | -238.8 | -201.9 |
| Net income 1 | -19.61 | -23.93 | -136.9 | -132.5 | -216.1 | -185.3 |
| Net Debt 1 | -62.81 | -70.17 | -2.58 | 9.635 | 6.522 | 13.78 |
| Reference price 2 | 37.0000 | 61.9000 | 6.7100 | 5.1000 | 1.1500 | 0.1315 |
| Nbr of stocks (in thousands) | 23,163 | 25,841 | 38,302 | 49,230 | 67,230 | 384,202 |
| Announcement Date | 3/16/21 | 3/18/22 | 3/17/23 | 4/24/24 | 6/9/25 | 5/18/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 8.33M | |
| 16.86x | 3x | 12.06x | 1.63% | 11.74B | |
| 8.18x | 2.36x | 4.54x | 3.28% | 4.87B | |
| 19.75x | 0.96x | 8.29x | - | 5.14B | |
| 21.94x | 0.89x | 5.53x | 1.84% | 2.75B | |
| 16.39x | 0.53x | 4.17x | 4.36% | 1.64B | |
| 13.8x | - | - | - | 1.49B | |
| 46.85x | - | - | - | 1.41B | |
| 28x | - | - | - | 1.29B | |
| 22.37x | - | - | - | 1.3B | |
| Average | 21.57x | 1.55x | 6.92x | 2.78% | 3.16B | |
| Weighted average by Cap. | 18.29x | 2.10x | 8.73x | 2.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IRIS Stock
- Valuation Irisity AB
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
