Valuation Irish Residential Properties REIT plc London S.E.
Stocks
0QT8
IE00BJ34P519
Residential REITs
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.134 EUR | 0.00% |
|
+0.89% | +20.13% |
| 06-24 | Irish Residential Properties REIT plc Announces Appointment of Orla Keegan to Head of Investor Relations | CI |
| 05-28 | Irish Residential Properties REEIT plc Announces Board Appointments | CI |
Company Valuation: Irish Residential Properties REIT plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 887.4 | 590 | 586.8 | 481.9 | 491.9 | 587.4 | - | - |
| Change | - | -33.52% | -0.54% | -17.87% | 2.08% | 19.4% | - | - |
| Enterprise Value (EV) 1 | 1,500 | 1,235 | 1,146 | 1,031 | 1,024 | 1,127 | 1,133 | 1,133 |
| Change | - | -17.69% | -7.17% | -10.09% | -0.64% | 10.08% | 0.49% | 0.01% |
| P/E | 13.1x | -50.6x | -5.06x | -70x | 9.87x | 8.71x | 7.18x | 7.8x |
| PBR | 1.01x | 0.7x | 0.84x | 0.72x | 0.71x | 0.8x | 0.74x | 0.69x |
| PEG | - | 0x | -0x | 0.7x | -0x | 0.2x | 0.3x | -0.98x |
| Capitalization / Revenue | 11.1x | 6.95x | 6.68x | 5.65x | 5.76x | 7.25x | 6.93x | 6.64x |
| EV / Revenue | 18.8x | 14.6x | 13x | 12.1x | 12x | 13.9x | 13.4x | 12.8x |
| EV / EBITDA | 29x | 22.8x | 20.5x | 19.4x | 18.8x | 17.1x | 15.7x | 15.5x |
| EV / EBIT | 18.4x | 250x | -13.1x | 61.8x | 13.8x | 11x | 9.61x | 9.9x |
| EV / FCF | 45.9x | 37.2x | 23.2x | 24.8x | 22.4x | 33x | 25.5x | 24.6x |
| FCF Yield | 2.18% | 2.69% | 4.31% | 4.03% | 4.47% | 3.03% | 3.91% | 4.07% |
| Dividend per Share 2 | 0.0599 | 0.0511 | 0.0445 | 0.0408 | 0.0489 | 0.0519 | 0.0565 | 0.0585 |
| Rate of return | 3.57% | 4.59% | 4.02% | 4.48% | 5.21% | 4.63% | 5.05% | 5.22% |
| EPS 2 | 0.128 | -0.022 | -0.219 | -0.013 | 0.095 | 0.1286 | 0.1559 | 0.1435 |
| Distribution rate | 46.8% | -232% | -20.3% | -314% | 51.5% | 40.3% | 36.3% | 40.8% |
| Net sales 1 | 79.74 | 84.86 | 87.85 | 85.27 | 85.46 | 81.07 | 84.73 | 88.43 |
| EBITDA 1 | 51.72 | 54.21 | 56.01 | 53.22 | 54.56 | 65.77 | 71.93 | 73.2 |
| EBIT 1 | 81.43 | 4.939 | -87.8 | 16.69 | 74.03 | 102 | 117.8 | 114.4 |
| Net income 1 | 67.55 | -11.82 | -116 | -6.676 | 49.75 | 66.77 | 80 | 94.1 |
| Net Debt 1 | 613.1 | 645 | 559.6 | 548.8 | 532.2 | 540 | 545.5 | 545.7 |
| Reference price 2 | 1.676 | 1.114 | 1.108 | 0.910 | 0.938 | 1.120 | 1.120 | 1.120 |
| Nbr of stocks (in thousands) | 529,454 | 529,579 | 529,579 | 529,579 | 524,442 | 524,442 | - | - |
| Announcement Date | 2/23/22 | 2/24/23 | 2/23/24 | 2/20/25 | 2/19/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 33.09x | 11.66x | 19.2x | 3.73% | 27.07B | ||
| 50.56x | 10.72x | 18.04x | 4.13% | 25.6B | ||
| 48.46x | 13.22x | 19.87x | 3.54% | 18.84B | ||
| 38.05x | 8.77x | 16.86x | 4.08% | 17.49B | ||
| 39.16x | 9.5x | 16.98x | 4.62% | 15.45B | ||
| 54.29x | 8.24x | 18.57x | 3.71% | 14.79B | ||
| 42x | 10.96x | 17.56x | 4.4% | 12.83B | ||
| 32.37x | 10.14x | 21.02x | 3.29% | 12.81B | ||
| 43.87x | 9.02x | 16.99x | 3.94% | 11.91B | ||
| Average | 42.43x | 10.25x | 18.34x | 3.94% | 17.42B | |
| Weighted average by Cap. | 42.43x | 10.45x | 18.40x | 3.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IRES Stock
- 0QT8 Stock
- Valuation Irish Residential Properties REIT plc
Select your edition
All financial news and data tailored to specific country editions
















