Valuation Irish Residential Properties REIT plc London S.E.

Stocks

Market Closed - London S.E. 11:28:00 2026-09-15 EDT			5-day change	1st Jan Change
1.061 ^EUR	-1.30%		-2.29%	+12.39%

08-14	Irish Residential Properties REIT Plc, H1 2026 Earnings Call, Aug 14, 2026
08-14	Irish Residential Properties REIT Plc Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	887.4	590	586.8	481.9	491.9	559.1	-	-
Change	-	-33.52%	-0.54%	-17.87%	2.08%	13.65%	-	-
Enterprise Value (EV) ¹	1,500	1,235	1,146	1,031	1,024	1,093	1,117	1,138
Change	-	-17.69%	-7.17%	-10.09%	-0.64%	6.7%	2.22%	1.88%
P/E	13.1x	-50.6x	-5.06x	-70x	9.87x	18.4x	6.83x	4.85x
PBR	1.01x	0.7x	0.84x	0.72x	0.71x	0.74x	0.69x	0.65x
PEG	-	0x	-0x	0.7x	-0x	-0.5x	0x	0.1x
Capitalization / Revenue	11.1x	6.95x	6.68x	5.65x	5.76x	7.22x	6.51x	6.16x
EV / Revenue	18.8x	14.6x	13x	12.1x	12x	14.1x	13x	12.5x
EV / EBITDA	29x	22.8x	20.5x	19.4x	18.8x	15.4x	15.3x	15.1x
EV / EBIT	18.4x	250x	-13.1x	61.8x	13.8x	9.78x	9.25x	9.83x
EV / FCF	45.9x	37.2x	23.2x	24.8x	22.4x	33.4x	25.9x	24x
FCF Yield	2.18%	2.69%	4.31%	4.03%	4.47%	2.99%	3.86%	4.16%
Dividend per Share ²	0.0599	0.0511	0.0445	0.0408	0.0489	0.0513	0.0573	0.059
Rate of return	3.57%	4.59%	4.02%	4.48%	5.21%	4.82%	5.38%	5.53%
EPS ²	0.128	-0.022	-0.219	-0.013	0.095	0.058	0.156	0.22
Distribution rate	46.8%	-232%	-20.3%	-314%	51.5%	88.5%	36.8%	26.8%
Net sales ¹	79.74	84.86	87.85	85.27	85.46	77.45	85.87	90.7
EBITDA ¹	51.72	54.21	56.01	53.22	54.56	70.73	73.2	75.43
EBIT ¹	81.43	4.939	-87.8	16.69	74.03	111.8	120.7	115.8
Net income ¹	67.55	-11.82	-116	-6.676	49.75	56.35	80.6	95.2
Net Debt ¹	613.1	645	559.6	548.8	532.2	533.7	558	579
Reference price ²	1.676	1.114	1.108	0.910	0.938	1.066	1.066	1.066
Nbr of stocks (in thousands)	529,454	529,579	529,579	529,579	524,442	524,442	-	-
Announcement Date	2/23/22	2/24/23	2/23/24	2/20/25	2/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EQUITY RESIDENTIAL	44.69x	13.7x	24.61x	-	51.32B
ESSEX PROPERTY TRUST, INC.	49.1x	12.4x	19x	3.76%	17.72B
INVITATION HOMES INC.	28x	8.34x	15.97x	4.36%	16.3B
MID-AMERICA APARTMENT COMMUNITIES, INC.	33.62x	9.12x	16.17x	4.88%	14.57B
SUN COMMUNITIES, INC.	-31.71x	8.74x	19.2x	3.79%	14.38B
EQUITY LIFESTYLE PROPERTIES, INC.	29.83x	9.68x	19.78x	3.5%	11.95B
AMERICAN HOMES 4 RENT	32.43x	8.66x	16.23x	4.16%	11.38B
UDR, INC.	34.06x	10.11x	16.46x	4.92%	11.36B
CAMDEN PROPERTY TRUST	89.95x	9.18x	16.51x	4.09%	10.65B
Average	34.44x	9.99x	18.21x	4.18%	17.74B
Weighted average by Cap.	35.86x	10.93x	19.77x	4.17%