Valuation Irish Residential Properties REIT plc

Stocks

Real-time Euronext Dublin Other stock markets 07:25:14 2026-07-02 EDT			5-day change	1st Jan Change
1.178 ^EUR	+1.20%		+1.90%	+25.59%

06-24	Irish Residential Properties REIT plc Announces Appointment of Orla Keegan to Head of Investor Relations	CI
05-28	Irish Residential Properties REEIT plc Announces Board Appointments	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	887.4	590	586.8	481.9	491.9	610.5	-	-
Change	-	-33.52%	-0.54%	-17.87%	2.08%	24.09%	-	-
Enterprise Value (EV) ¹	1,500	1,235	1,146	1,031	1,024	1,146	1,152	1,150
Change	-	-17.69%	-7.17%	-10.09%	-0.64%	11.85%	0.55%	-0.15%
P/E	13.1x	-50.6x	-5.06x	-70x	9.87x	20.3x	18.8x	17.4x
PBR	1.01x	0.7x	0.84x	0.72x	0.71x	0.83x	0.77x	0.72x
PEG	-	0x	-0x	0.7x	-0x	-0.5x	2.39x	2.07x
Capitalization / Revenue	11.1x	6.95x	6.68x	5.65x	5.76x	7.92x	7.53x	7.21x
EV / Revenue	18.8x	14.6x	13x	12.1x	12x	14.9x	14.2x	13.6x
EV / EBITDA	29x	22.8x	20.5x	19.4x	18.8x	16.2x	14.7x	14.6x
EV / EBIT	18.4x	250x	-13.1x	61.8x	13.8x	11.9x	10.8x	10.4x
EV / FCF	45.9x	37.2x	23.2x	24.8x	22.4x	42.3x	25.5x	30.5x
FCF Yield	2.18%	2.69%	4.31%	4.03%	4.47%	2.37%	3.92%	3.28%
Dividend per Share ²	0.0599	0.0511	0.0445	0.0408	0.0489	0.0519	0.0565	0.0589
Rate of return	3.57%	4.59%	4.02%	4.48%	5.21%	4.46%	4.86%	5.06%
EPS ²	0.128	-0.022	-0.219	-0.013	0.095	0.0573	0.0618	0.067
Distribution rate	46.8%	-232%	-20.3%	-314%	51.5%	90.6%	91.5%	88%
Net sales ¹	79.74	84.86	87.85	85.27	85.46	77.1	81.1	84.65
EBITDA ¹	51.72	54.21	56.01	53.22	54.56	70.65	78.4	78.8
EBIT ¹	81.43	4.939	-87.8	16.69	74.03	96.05	106.8	110.6
Net income ¹	67.55	-11.82	-116	-6.676	49.75	48.65	55	74.2
Net Debt ¹	613.1	645	559.6	548.8	532.2	535	541.3	539.6
Reference price ²	1.676	1.114	1.108	0.910	0.938	1.164	1.164	1.164
Nbr of stocks (in thousands)	529,454	529,579	529,579	529,579	524,442	524,442	-	-
Announcement Date	2/23/22	2/24/23	2/23/24	2/20/25	2/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IRISH RESIDENTIAL PROPERTIES REIT PLC	20.31x	14.86x	16.21x	4.46%	695M
AVALONBAY COMMUNITIES, INC.	33.85x	11.64x	19.07x	3.75%	26.98B
EQUITY RESIDENTIAL	50.11x	10.73x	17.99x	4.1%	25.72B
ESSEX PROPERTY TRUST, INC.	48.69x	13.26x	19.92x	3.54%	18.97B
INVITATION HOMES INC.	39.61x	9.22x	17.11x	3.97%	18.03B
MID-AMERICA APARTMENT COMMUNITIES, INC.	41.28x	9.87x	17.64x	4.39%	16.29B
SUN COMMUNITIES, INC.	54.2x	8.01x	18.35x	3.69%	14.88B
UDR, INC.	47.36x	11.08x	17.82x	4.28%	13.2B
EQUITY LIFESTYLE PROPERTIES, INC.	32.2x	10.08x	20.76x	3.31%	12.61B
AMERICAN HOMES 4 RENT	44.81x	9.15x	17.22x	3.89%	12.16B
Average	41.24x	10.79x	18.21x	3.94%	15.95B
Weighted average by Cap.	43.31x	10.55x	18.44x	3.89%