Valuation IPM Holdings, Inc.

Stocks

Delayed Philippines S.E. 22:21:06 2026-09-10 EDT			5-day change	1st Jan Change
1.960 ^PHP	-6.67%		-9.68%	+24.84%

08-19	IPM Holdings, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-06	IPM Holdings, Inc. Announces Resignation of Marife B. Zamora from Independent Director, Effective August 6, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,486	4,864	4,623	2,415	2,070	1,083
Change	-	-11.32%	-4.96%	-47.76%	-14.29%	-47.67%
Enterprise Value (EV) ¹	5,539	4,945	4,682	2,352	2,071	1,066
Change	-	-10.71%	-5.32%	-49.77%	-11.94%	-48.52%
P/E	170x	118x	168x	40.4x	-48.3x	-18.3x
PBR	6.62x	5.57x	5.12x	2.51x	2.25x	1.26x
PEG	-	4.2x	-5x	0x	0x	-0.5x
Capitalization / Revenue	18.5x	14.7x	12.8x	8.46x	9.88x	4.08x
EV / Revenue	18.7x	15x	12.9x	8.24x	9.89x	4.01x
EV / EBITDA	54.2x	50.4x	50.4x	17.6x	-136x	27.1x
EV / EBIT	91.7x	70.7x	88.2x	24.3x	-50.7x	-148x
EV / FCF	56.4x	109x	130x	127x	9.91x	8.44x
FCF Yield	1.77%	0.92%	0.77%	0.79%	10.1%	11.9%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0468	0.06	0.04	0.0867	-0.0621	-0.086
Distribution rate	-	-	-	-	-	-
Net sales ¹	296.2	330.4	361.8	285.6	209.5	265.7
EBITDA ¹	102.3	98.05	92.86	133.9	-15.25	39.39
EBIT ¹	60.41	69.92	53.08	96.88	-40.89	-7.221
Net income ¹	32.32	44.11	30.28	59.81	-42.83	-59.33
Net Debt ¹	53.21	80.91	59.47	-62.99	1.167	-17.12
Reference price ²	7.950	7.050	6.700	3.500	3.000	1.570
Nbr of stocks (in thousands)	690,000	690,000	690,000	690,000	690,000	690,000
Announcement Date	5/17/21	5/17/22	5/25/23	4/16/24	5/15/25	4/17/26

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IPM HOLDINGS, INC.	-	-	-	-	23.18M
OCEANPACT SERVIÇOS MARÍTIMOS S.A.	27.75x	1.74x	4.95x	-.--%	435M
NJS CO., LTD.	18.25x	-	-	2.34%	291M
REDELFI S.P.A.	17.38x	3.59x	5.33x	-	145M
Average	21.13x	2.67x	5.14x	1.17%	223.59M
Weighted average by Cap.	22.85x	2.20x	5.04x	0.94%