Company Valuation: IPAS Indexo

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024
Market Cap 1 51.74 47.63 55.7
Change - -7.95% 16.93%
Enterprise Value (EV) 1 44.6 44.97 21.09
Change - 0.83% -53.1%
P/E Ratio -37x -15.8x -9.88x
PBR 6.39x 8.11x 4.59x
PEG 0x -0x -0.2x
Capitalization / Revenue 22.7x 15.3x 12.4x
EV / Revenue 19.6x 14.4x 4.71x
EV / EBITDA -36x -15.7x -4.3x
EV / EBIT -35.1x -15.3x -4.16x
EV / FCF -118x -15.5x -
FCF Yield -0.84% -6.47% -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.3914 -0.7947 -1.184
Distribution rate - - -
Net sales 1 2.278 3.123 4.475
EBITDA 1 -1.238 -2.864 -4.903
EBIT 1 -1.27 -2.939 -5.07
Net income 1 -1.272 -2.898 -5.382
Net Debt 1 -7.141 -2.661 -34.61
Reference price 2 14.500 12.550 11.700
Nbr of stocks (in thousands) 3,569 3,795 4,761
Announcement Date 2/24/23 2/27/24 2/28/25
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 122M
20.55x7.09x13.61x4.21% 96.45B
26.65x8.53x13.26x0.82% 86.41B
22.53x6.49x15.02x4.02% 30.42B
11.39x4.44x8.8x5.65% 19.42B
18.69x1.83x6.95x4.09% 16.7B
12.86x4.26x12.06x3.06% 16.47B
12.35x9.34x - 9.97% 13.83B
33.15x18.41x26.49x2.4% 11.07B
Average 19.77x 7.55x 13.74x 4.28% 32.32B
Weighted average by Cap. 21.51x 7.35x 13.34x 3.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. IDX1R Stock
  4. Valuation IPAS Indexo
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!