Company Valuation: IP Rings Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 963.4 1,490 1,119 1,887 1,775 1,217
Change - 54.67% -24.9% 68.67% -5.94% -31.45%
Enterprise Value (EV) 1 1,895 2,594 2,064 2,693 2,776 2,430
Change - 36.91% -20.46% 30.52% 3.07% -12.47%
P/E 19.4x 18.2x 67.1x -58.4x -40.1x 70.8x
PBR 0.91x 1.33x 1.01x 1.78x 1.75x 1.18x
PEG - 0.3x -0.8x 0x -1.1x -1x
Capitalization / Revenue 0.49x 0.55x 0.35x 0.6x 0.59x 0.36x
EV / Revenue 0.95x 0.95x 0.64x 0.85x 0.92x 0.72x
EV / EBITDA 7.93x 8.28x 8.89x 13.6x 15.2x 8.9x
EV / EBIT 14.2x 13.8x 20.6x 43.6x 59x 19.4x
EV / FCF -12.2x -12.1x 12x 16.1x -75.4x -7.51x
FCF Yield -8.21% -8.28% 8.3% 6.21% -1.33% -13.3%
Dividend per Share 2 1.5 2 1 - - -
Rate of return 1.97% 1.7% 1.13% - - -
EPS 2 3.919 6.466 1.316 -2.548 -3.492 1.356
Distribution rate 38.3% 30.9% 76% - - -
Net sales 1 1,985 2,727 3,233 3,167 3,034 3,368
EBITDA 1 239.1 313.3 232 197.4 182.2 273
EBIT 1 133.3 187.8 99.94 61.77 47.02 125
Net income 1 49.68 81.96 16.68 -32.29 -44.26 17.19
Net Debt 1 931.6 1,104 944.5 805.9 1,001 1,213
Reference price 2 76.00 117.55 88.28 148.90 140.05 96.00
Nbr of stocks (in thousands) 12,676 12,676 12,676 12,676 12,676 12,676
Announcement Date 7/5/21 7/17/22 7/18/23 7/29/24 7/28/25 7/27/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 18.52M
18.65x2.03x11.15x1.58% 73.05B
15.72x1.09x8.37x2.37% 36.16B
11.79x0.56x4.87x4.02% 29.09B
12.3x0.51x3.69x4.77% 27.23B
7.26x0.42x5.43x2.09% 22.16B
15.6x2.64x9.36x3.88% 19.78B
29.12x1.16x12.25x0.63% 17.48B
20.4x0.83x10.11x3.48% 16.79B
10.31x0.48x4.74x3.09% 17.02B
Average 15.68x 1.08x 7.78x 2.88% 25.88B
Weighted average by Cap. 15.86x 1.24x 8.23x 2.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IP Rings Limited

Historical PBR trend

Valuation ratios - PBR - IP Rings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IP Rings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IP Rings Limited

  1. Stock Market
  2. Stocks
  3. IPRINGLTD Stock
  4. Valuation IP Rings Limited