|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 29.84 EUR | -4.69% |
|
-0.32% | -24.28% |
| 07-02 | Archer Materials to Raise AU$7 Million Through Placement, AU$3 Million Via Share Purchase Plan | MT |
| 07-01 | Archer Materials Signs Three-Year Quantum Compute Agreement With US-Listed IonQ | MT |
Company Valuation: IonQ, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,215 | 689.9 | 2,536 | 9,039 | 15,897 | 12,258 | - | - |
| Change | - | -78.54% | 267.65% | 256.37% | 75.87% | -22.89% | - | - |
| Enterprise Value (EV) 1 | 2,692 | 649.5 | 2,181 | 8,698 | 13,504 | 9,582 | 9,794 | 10,763 |
| Change | - | -75.87% | 235.75% | 298.85% | 55.25% | -29.05% | 2.22% | 9.89% |
| P/E | -21.7x | -13.8x | -15.9x | -26.8x | -24.7x | 99.6x | -14.2x | -14.5x |
| PBR | - | 1.2x | 5.28x | 24.1x | 4.28x | 2.59x | 2.83x | 3.03x |
| PEG | - | 0.2x | -0x | -0x | -1.5x | -1x | 0x | 7.97x |
| Capitalization / Revenue | 1,531x | 62x | 115x | 210x | 122x | 45.7x | 31.5x | 19.2x |
| EV / Revenue | 1,283x | 58.4x | 98.9x | 202x | 104x | 35.7x | 25.2x | 16.9x |
| EV / EBITDA | -95.1x | -13.3x | -28.1x | -81.1x | -72.3x | -28.8x | -35.2x | -54.3x |
| EV / EBIT | -69.6x | -7.58x | -13.8x | -37.4x | -21.3x | -12.2x | -12.5x | -13.4x |
| EV / FCF | - | -12x | -23.6x | -70.3x | -45.1x | -27.8x | -32.9x | -59.2x |
| FCF Yield | - | -8.32% | -4.24% | -1.42% | -2.22% | -3.6% | -3.04% | -1.69% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.77 | -0.25 | -0.78 | -1.56 | -1.82 | 0.3296 | -2.31 | -2.268 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2.099 | 11.13 | 22.04 | 43.07 | 130 | 268.3 | 388.8 | 638.3 |
| EBITDA 1 | -28.3 | -48.68 | -77.72 | -107.2 | -186.8 | -332.3 | -278 | -198.2 |
| EBIT 1 | -38.69 | -85.75 | -157.8 | -232.5 | -633.7 | -787.1 | -782.4 | -802.8 |
| Net income 1 | -106.2 | -48.51 | -157.8 | -331.6 | -510.4 | 159.3 | -868.6 | -867.7 |
| Net Debt 1 | -522.5 | -40.32 | -355.4 | -340.3 | -2,392 | -2,677 | -2,464 | -1,495 |
| Reference price 2 | 16.70 | 3.45 | 12.39 | 41.77 | 44.87 | 32.84 | 32.84 | 32.84 |
| Nbr of stocks (in thousands) | 192,487 | 199,959 | 204,705 | 216,392 | 354,280 | 373,270 | - | - |
| Announcement Date | 3/28/22 | 3/30/23 | 2/28/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IONQ Stock
- 1IONQ Stock
- Valuation IonQ, Inc.
Select your edition
All financial news and data tailored to specific country editions
