Valuation IONOS Group SE Börse Stuttgart

Stocks

Real-time Estimate Tradegate 08:42:51 2026-09-10 EDT			5-day change	1st Jan Change
33.93 ^EUR	+0.50%		+0.42%	+25.50%

08-31	Ionos among Oddo's top picks for the economic cycle, shares near annual high	DP
08-27	Frankfurt stocks close: Nvidia and other US tech names lift shares	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,444	3,042	3,685	4,557	-	-
Change	-	24.45%	21.13%	23.67%	-	-
Enterprise Value (EV) ¹	2,887	3,897	4,382	5,097	4,763	4,391
Change	-	34.98%	12.43%	16.33%	-6.56%	-7.81%
P/E	14.2x	18.4x	16.4x	18x	15.2x	12.9x
PBR	-837x	19.3x	12.4x	9.22x	5.44x	3.92x
PEG	0x	-5.66x	0.4x	1.2x	0.8x	0.7x
Capitalization / Revenue	1.72x	1.95x	2.8x	3.23x	2.96x	2.72x
EV / Revenue	2.03x	2.5x	3.33x	3.61x	3.09x	2.62x
EV / EBITDA	7.4x	8.62x	9.03x	9.66x	8.07x	6.68x
EV / EBIT	10.4x	12.2x	12.3x	12.4x	10.2x	8.28x
EV / FCF	12.4x	12.6x	13.4x	18.2x	13.7x	11.1x
FCF Yield	8.06%	7.95%	7.47%	5.49%	7.33%	8.98%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	1.23	1.19	1.63	1.881	2.228	2.616
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,424	1,560	1,317	1,411	1,539	1,675
EBITDA ¹	390.3	452.2	485.2	527.8	590.3	656.9
EBIT ¹	277.5	318.2	355.7	409.5	467.9	530.6
Net income ¹	174.2	169.7	229.7	259.2	305.5	357.1
Net Debt ¹	443	855.3	697	540.5	206.3	-165.5
Reference price ²	17.46	21.85	26.75	33.82	33.82	33.82
Nbr of stocks (in thousands)	140,000	139,219	137,741	134,731	-	-
Announcement Date	3/27/24	3/27/25	3/18/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SALESFORCE, INC.	23.44x	4.91x	12.03x	0.71%	201B
CLOUDFLARE, INC.	-542x	38.51x	158.19x	-.--%	112B
COREWEAVE, INC.	-18.34x	7.64x	13.07x	-.--%	52.36B
NUTANIX, INC.	62.92x	6.08x	24.16x	-.--%	18.1B
DIGITALOCEAN HOLDINGS, INC.	259.58x	14.01x	35.94x	-.--%	15.6B
DYNATRACE, INC.	60.99x	5.77x	19.19x	-.--%	14.62B
D-WAVE QUANTUM INC.	-41.25x	145.22x	-48.88x	-	6.38B
QUALYS, INC.	29.65x	7.05x	15.48x	-.--%	5.89B
IONOS GROUP SE	17.98x	3.61x	9.66x	-.--%	5.3B
Average	-16.34x	25.87x	26.54x	0.09%	47.9B
Weighted average by Cap.	-117.85x	16.46x	50.82x	0.34%