Company Valuation: IONOS Group SE

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 2,444 3,042 3,685 3,979 - -
Change - 24.45% 21.13% 7.98% - -
Enterprise Value (EV) 1 2,887 3,897 4,382 4,433 4,119 3,797
Change - 34.98% 12.43% 1.18% -7.09% -7.81%
P/E 14.2x 18.4x 16.4x 14.9x 12.7x 11.2x
PBR -837x 19.3x 12.4x 7.44x 4.37x 3.2x
PEG 0x -5.66x 0.4x 0.8x 0.7x 0.9x
Capitalization / Revenue 1.72x 1.95x 2.8x 2.83x 2.61x 2.42x
EV / Revenue 2.03x 2.5x 3.33x 3.15x 2.7x 2.31x
EV / EBITDA 7.4x 8.62x 9.03x 8.38x 7.04x 5.93x
EV / EBIT 10.4x 12.2x 12.3x 10.7x 8.82x 7.33x
EV / FCF 12.4x 12.6x 13.4x 13.6x 11.6x 9.69x
FCF Yield 8.06% 7.95% 7.47% 7.36% 8.66% 10.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 1.23 1.19 1.63 1.947 2.285 2.58
Distribution rate - - - - - -
Net sales 1 1,424 1,560 1,317 1,405 1,524 1,643
EBITDA 1 390.3 452.2 485.2 529.1 585.1 640.6
EBIT 1 277.5 318.2 355.7 413.6 466.7 517.9
Net income 1 174.2 169.7 229.7 265.6 313.4 357.2
Net Debt 1 443 855.3 697 454.9 140.4 -181.4
Reference price 2 17.46 21.85 26.75 29.00 29.00 29.00
Nbr of stocks (in thousands) 140,000 139,219 137,741 137,192 - -
Announcement Date 3/27/24 3/27/25 3/18/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
15x3.18x8.44x-.--% 4.57B
20.5x3.54x9.1x1.02% 136B
-1045.11x33.87x145.01x-.--% 96.64B
-19.38x7.21x12.48x-.--% 49.1B
972.04x13.16x34.19x-.--% 14.66B
50.94x4.84x19.23x-.--% 14.58B
47.55x4.83x15.75x-.--% 12.78B
-52.75x173.14x-60.49x - 7.65B
27.67x6.47x14.57x-.--% 5.41B
73.3x3.47x16.47x0.42% 3.38B
Average 8.98x 25.37x 21.47x 0.16% 34.52B
Weighted average by Cap. -241.86x 16.86x 47.98x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. IOS Stock
  4. Valuation IONOS Group SE