Company Valuation: IONOS Group SE

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 2,444 3,042 3,685 4,443 - -
Change - 24.45% 21.13% 20.6% - -
Enterprise Value (EV) 1 2,887 3,897 4,382 4,968 4,654 4,282
Change - 34.98% 12.43% 13.39% -6.33% -7.98%
P/E 14.2x 18.4x 16.4x 17.7x 14.7x 12.6x
PBR -837x 19.3x 12.4x 8.91x 5.36x 3.84x
PEG 0x -5.66x 0.4x 1.3x 0.7x 0.7x
Capitalization / Revenue 1.72x 1.95x 2.8x 3.15x 2.88x 2.65x
EV / Revenue 2.03x 2.5x 3.33x 3.52x 3.02x 2.55x
EV / EBITDA 7.4x 8.62x 9.03x 9.43x 7.89x 6.51x
EV / EBIT 10.4x 12.2x 12.3x 12.2x 9.87x 8x
EV / FCF 12.4x 12.6x 13.4x 16.8x 13.5x 10.7x
FCF Yield 8.06% 7.95% 7.47% 5.96% 7.39% 9.38%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 1.23 1.19 1.63 1.86 2.237 2.626
Distribution rate - - - - - -
Net sales 1 1,424 1,560 1,317 1,411 1,542 1,680
EBITDA 1 390.3 452.2 485.2 526.8 589.7 658.1
EBIT 1 277.5 318.2 355.7 408 471.6 535.1
Net income 1 174.2 169.7 229.7 256.2 307.2 359.2
Net Debt 1 443 855.3 697 524.8 210.2 -161.2
Reference price 2 17.46 21.85 26.75 32.98 32.98 32.98
Nbr of stocks (in thousands) 140,000 139,219 137,741 134,731 - -
Announcement Date 3/27/24 3/27/25 3/18/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
17.52x3.49x9.33x-.--% 4.92B
22.25x3.65x12.74x2.99% 213B
21.8x4.61x11.3x0.76% 187B
15.48x1.68x8.84x3.1% 124B
-589.8x41.94x172.31x-.--% 122B
-135.1x18.77x103.22x-.--% 121B
13.54x2.43x9.28x6.02% 77.55B
19.99x5.31x13.03x2.81% 59.65B
23.09x1.91x12.11x1.35% 45.21B
-15.96x7.07x12.03x-.--% 44.99B
Average -60.72x 9.09x 36.42x 1.7% 100.03B
Weighted average by Cap. -74.72x 10.15x 42.03x 1.86%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IONOS Group SE

Historical PBR trend

Valuation ratios - PBR - IONOS Group SE

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IONOS Group SE

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IONOS Group SE


Year-on-year evolution of the Yield

Valuation ratios - Yield - IONOS Group SE
  1. Stock Market
  2. Stocks
  3. IOS Stock
  4. Valuation IONOS Group SE