Company Valuation: IONOS Group SE

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 2,444 3,042 3,685 3,979 - -
Change - 24.45% 21.13% 7.98% - -
Enterprise Value (EV) 1 2,887 3,897 4,382 4,433 4,119 3,797
Change - 34.98% 12.43% 1.18% -7.09% -7.81%
P/E 14.2x 18.4x 16.4x 14.9x 12.7x 11.2x
PBR -837x 19.3x 12.4x 7.44x 4.37x 3.2x
PEG 0x -5.66x 0.4x 0.8x 0.7x 0.9x
Capitalization / Revenue 1.72x 1.95x 2.8x 2.83x 2.61x 2.42x
EV / Revenue 2.03x 2.5x 3.33x 3.15x 2.7x 2.31x
EV / EBITDA 7.4x 8.62x 9.03x 8.38x 7.04x 5.93x
EV / EBIT 10.4x 12.2x 12.3x 10.7x 8.82x 7.33x
EV / FCF 12.4x 12.6x 13.4x 13.6x 11.6x 9.69x
FCF Yield 8.06% 7.95% 7.47% 7.36% 8.66% 10.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 1.23 1.19 1.63 1.947 2.285 2.58
Distribution rate - - - - - -
Net sales 1 1,424 1,560 1,317 1,405 1,524 1,643
EBITDA 1 390.3 452.2 485.2 529.1 585.1 640.6
EBIT 1 277.5 318.2 355.7 413.6 466.7 517.9
Net income 1 174.2 169.7 229.7 265.6 313.4 357.2
Net Debt 1 443 855.3 697 454.9 140.4 -181.4
Reference price 2 17.46 21.85 26.75 29.00 29.00 29.00
Nbr of stocks (in thousands) 140,000 139,219 137,741 137,192 - -
Announcement Date 3/27/24 3/27/25 3/18/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.89x3.15x8.38x-.--% 4.55B
20x3.46x8.92x1.05% 133B
-1054.28x34.17x146.3x-.--% 97.49B
-19.31x7.19x12.46x-.--% 48.94B
974.6x13.19x34.27x-.--% 14.7B
52.45x4.99x19.83x-.--% 15.01B
49.06x5x16.31x-.--% 13.18B
-54.08x177.66x-62.08x - 7.84B
28.72x6.76x15.21x-.--% 5.61B
74.16x3.51x16.63x0.41% 3.43B
Average 8.62x 25.91x 21.62x 0.16% 34.38B
Weighted average by Cap. -247.92x 17.27x 48.77x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. IOS Stock
  4. Valuation IONOS Group SE