Valuation IONOS Group SE Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 12:48:16 2026-07-24 EDT			5-day change	1st Jan Change
31.00 ^EUR	+2.65%		+3.06%	+14.81%

07-21	Wildberger Calls for More Data Centers to Meet the AI Boom	DP
07-13	Ionos jumps on BofA buy call, AI laggards back in demand	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,444	3,042	3,685	4,206	-	-
Change	-	24.45%	21.13%	14.16%	-	-
Enterprise Value (EV) ¹	2,887	3,897	4,382	4,661	4,344	4,017
Change	-	34.98%	12.43%	6.38%	-6.79%	-7.53%
P/E	14.2x	18.4x	16.4x	16x	13.6x	12x
PBR	-837x	19.3x	12.4x	7.93x	4.65x	3.41x
PEG	0x	-5.66x	0.4x	0.9x	0.8x	0.9x
Capitalization / Revenue	1.72x	1.95x	2.8x	2.99x	2.75x	2.55x
EV / Revenue	2.03x	2.5x	3.33x	3.31x	2.85x	2.44x
EV / EBITDA	7.4x	8.62x	9.03x	8.8x	7.4x	6.24x
EV / EBIT	10.4x	12.2x	12.3x	11.3x	9.29x	7.72x
EV / FCF	12.4x	12.6x	13.4x	14.3x	12.2x	10.3x
FCF Yield	8.06%	7.95%	7.47%	7%	8.21%	9.75%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	1.23	1.19	1.63	1.933	2.272	2.586
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,424	1,560	1,317	1,406	1,527	1,649
EBITDA ¹	390.3	452.2	485.2	529.5	587.2	643.6
EBIT ¹	277.5	318.2	355.7	413.5	467.5	520.2
Net income ¹	174.2	169.7	229.7	263.9	311.4	358.2
Net Debt ¹	443	855.3	697	454.7	138.2	-189
Reference price ²	17.46	21.85	26.75	30.94	30.94	30.94
Nbr of stocks (in thousands)	140,000	139,219	137,741	135,948	-	-
Announcement Date	3/27/24	3/27/25	3/18/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SALESFORCE, INC.	19.18x	3.35x	8.62x	1.09%	129B
CLOUDFLARE, INC.	-1002.75x	32.62x	139.64x	-.--%	93.11B
COREWEAVE, INC.	-16.48x	6.82x	11.82x	-.--%	44.25B
DIGITALOCEAN HOLDINGS, INC.	570.22x	13.7x	35.69x	-.--%	15.33B
NUTANIX, INC.	49.47x	4.72x	18.73x	-.--%	14.23B
DYNATRACE, INC.	44.09x	4.41x	14.36x	-.--%	11.8B
D-WAVE QUANTUM INC.	-43.71x	141.59x	-49.73x	-	6.33B
QUALYS, INC.	24.13x	5.51x	12.41x	-.--%	4.71B
BEIJING SINNET TECHNOLOGY CO.,LTD	75.36x	3.56x	16.92x	0.35%	3.5B
Average	-31.17x	24.03x	23.16x	0.18%	35.75B
Weighted average by Cap.	-253.47x	15.64x	47.92x	0.45%