Valuation IONOS Group SE Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 06:12:36 2026-07-29 EDT			5-day change	1st Jan Change
33.48 ^EUR	-0.89%		+8.72%	+23.70%

07-27	Software Stocks Extend Rebound, Led by SAP	DP
07-21	Wildberger Calls for More Data Centers to Meet the AI Boom	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,444	3,042	3,685	4,606	-	-
Change	-	24.45%	21.13%	25.01%	-	-
Enterprise Value (EV) ¹	2,887	3,897	4,382	5,061	4,744	4,417
Change	-	34.98%	12.43%	15.5%	-6.26%	-6.9%
P/E	14.2x	18.4x	16.4x	17.5x	14.9x	13.1x
PBR	-837x	19.3x	12.4x	8.69x	5.09x	3.73x
PEG	0x	-5.66x	0.4x	0.9x	0.8x	0.9x
Capitalization / Revenue	1.72x	1.95x	2.8x	3.27x	3.02x	2.79x
EV / Revenue	2.03x	2.5x	3.33x	3.6x	3.11x	2.68x
EV / EBITDA	7.4x	8.62x	9.03x	9.56x	8.08x	6.86x
EV / EBIT	10.4x	12.2x	12.3x	12.2x	10.1x	8.49x
EV / FCF	12.4x	12.6x	13.4x	15.5x	13.3x	11.3x
FCF Yield	8.06%	7.95%	7.47%	6.45%	7.52%	8.87%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	1.23	1.19	1.63	1.933	2.272	2.586
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,424	1,560	1,317	1,406	1,527	1,649
EBITDA ¹	390.3	452.2	485.2	529.5	587.2	643.6
EBIT ¹	277.5	318.2	355.7	413.5	467.5	520.2
Net income ¹	174.2	169.7	229.7	263.9	311.4	358.2
Net Debt ¹	443	855.3	697	454.7	138.2	-189
Reference price ²	17.46	21.85	26.75	33.88	33.88	33.88
Nbr of stocks (in thousands)	140,000	139,219	137,741	135,948	-	-
Announcement Date	3/27/24	3/27/25	3/18/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SALESFORCE, INC.	22.19x	3.79x	9.74x	0.94%	149B
CLOUDFLARE, INC.	-1009.56x	32.84x	140.6x	-.--%	93.74B
COREWEAVE, INC.	-13.34x	6.25x	10.83x	-.--%	36.72B
NUTANIX, INC.	55.5x	5.33x	21.17x	-.--%	15.96B
DIGITALOCEAN HOLDINGS, INC.	478.77x	11.77x	30.76x	-.--%	13.15B
DYNATRACE, INC.	47.61x	4.81x	15.68x	-.--%	12.74B
D-WAVE QUANTUM INC.	-44.84x	146.15x	-50.85x	-	6.53B
QUALYS, INC.	24.49x	5.61x	12.63x	-.--%	4.78B
BEIJING SINNET TECHNOLOGY CO.,LTD	72.33x	3.45x	16.35x	0.37%	3.36B
Average	-40.76x	24.44x	22.99x	0.16%	37.29B
Weighted average by Cap.	-250.19x	15.39x	46.93x	0.43%