Valuation Ionic Rare Earths Limited OTC Markets
Stocks
IXRRF
AU0000081341
Non-Gold Precious Metals & Minerals
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2250 USD | -2.68% |
|
-15.09% | -20.35% |
| 07-13 | Ionic Rare Earths Appoints Firm for Belfast Magnet Recycling Facility FEED Study | MT |
| 07-10 | Ionic Rare Earths Limited Announces Appointment of Sean Sargent to Chief Operating Officer ? EMEA | CI |
Company Valuation: Ionic Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55.29 | 104.1 | 57.78 | 32.23 | 41.44 | 50.59 | - | - |
| Change | - | 88.2% | -44.47% | -44.21% | 28.56% | 22.07% | - | - |
| Enterprise Value (EV) 1 | 55.29 | 86.31 | 50.61 | 30.83 | 41.44 | 43.9 | 43.9 | 13.8 |
| Change | - | 56.1% | -41.36% | -39.08% | 34.43% | 5.93% | 0% | -68.57% |
| P/E | -29.7x | -31.6x | -10.3x | -1.92x | -5.43x | -167x | -167x | 47.8x |
| PBR | - | - | 2.03x | 1.12x | - | 1.76x | 0.34x | 0.29x |
| PEG | - | -0.7x | -0.2x | -0x | 0.1x | 1.7x | - | -0x |
| Capitalization / Revenue | - | - | - | - | - | - | - | 1.28x |
| EV / Revenue | - | - | - | - | - | - | - | 0.35x |
| EV / EBITDA | - | -28.4x | -9.85x | -2.36x | - | -6.56x | -6.56x | 0.46x |
| EV / EBIT | - | - | -9.19x | -2.11x | - | -6.56x | -6.56x | 0.54x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0174 | -0.0255 | -0.0426 | -0.1041 | -0.0435 | -0.00134 | -0.00134 | 0.00468 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | 39.53 |
| EBITDA 1 | - | -3.039 | -5.137 | -13.05 | - | -6.689 | -6.689 | 29.77 |
| EBIT 1 | - | - | -5.509 | -14.63 | - | -6.689 | -6.689 | 25.75 |
| Net income 1 | -1.722 | -3.081 | -5.51 | -14.68 | -7.46 | -6.689 | -6.689 | 25.75 |
| Net Debt 1 | - | -17.75 | -7.173 | -1.407 | - | -6.689 | -6.689 | -36.79 |
| Reference price 2 | 0.5173 | 0.8061 | 0.4393 | 0.2002 | 0.2360 | 0.2238 | 0.2238 | 0.2238 |
| Nbr of stocks (in thousands) | 106,880 | 129,087 | 131,537 | 161,043 | 175,581 | 226,029 | - | - |
| Announcement Date | 9/30/21 | 9/23/22 | 9/29/23 | 9/30/24 | 9/29/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.83x | - | - | 0.54% | 20.84B | |
| 59.87x | 13.75x | 33.8x | -.--% | 10.41B | |
| -481.46x | 15.29x | 45.4x | -.--% | 7.35B | |
| 26.31x | - | - | - | 5.24B | |
| -16.2x | - | - | - | 3.46B | |
| 28.34x | - | - | - | 1.97B | |
| -75x | - | -5.68x | - | 828M | |
| -26.71x | - | -23.31x | -.--% | 741M | |
| Average | -56.75x | 14.52x | 12.55x | 0.13% | 6.36B | |
| Weighted average by Cap. | -43.63x | 14.39x | 34.33x | 0.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IXR Stock
- IXRRF Stock
- Valuation Ionic Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
