Valuation Ion Video Ltd

Stocks

Market Closed - Australian S.E. 21:31:20 2026-08-20 EDT			5-day change	1st Jan Change
0.4300 ^AUD	-2.27%		-4.44%	+186.67%

08-03	ION Video Extends Operating Runway to December 2027 Following Option Exercises	MT
07-24	Ion Video Ltd Appoints Ceri Thomas to Advisory Board	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2025	2026	2027	2028
Market Cap ¹	6.151	58.22	-	-
Change	-	846.47%	-	-
Enterprise Value (EV) ¹	6.151	57.72	53.82	1.12
Change	-	838.35%	-6.76%	-97.92%
P/E	-1.11x	-11.9x	-220x	1.29x
PBR	-	-	-	-
PEG	-	0.2x	2.3x	-0x
Capitalization / Revenue	-	194x	8.09x	0.85x
EV / Revenue	-	192x	7.47x	0.02x
EV / EBITDA	-	-38.5x	15.4x	0.02x
EV / EBIT	-	-10.9x	-179x	0.02x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.09	-0.037	-0.002	0.342
Distribution rate	-	-	-	-
Net sales ¹	-	0.3	7.2	68.6
EBITDA ¹	-	-1.5	3.5	52.6
EBIT ¹	-	-5.3	-0.3	48.8
Net income ¹	-5.312	-5.3	-0.3	48.8
Net Debt ¹	-	-0.5	-4.4	-57.1
Reference price ²	0.1000	0.4400	0.4400	0.4400
Nbr of stocks (in thousands)	61,512	132,318	-	-
Announcement Date	8/29/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ION VIDEO LTD	-11.89x	192.4x	-38.48x	-	41.45M
MICROSOFT CORPORATION	24.44x	9.02x	14.7x	0.81%	3,573B
PALANTIR TECHNOLOGIES INC.	114.85x	49.58x	80.48x	-.--%	418B
CADENCE DESIGN SYSTEMS, INC.	65.32x	13.78x	29.06x	-.--%	86.36B
DATADOG, INC.	412.24x	17.67x	69.86x	-.--%	83.5B
SYNOPSYS, INC.	147.45x	8.65x	22.07x	-.--%	76.19B
SEA LIMITED	39.55x	1.99x	15.9x	-.--%	71.81B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	125.28x	5.15x	24.84x	-.--%	44.9B
ATLASSIAN CORPORATION	176.77x	5.62x	21.7x	-.--%	44.28B
DASSAULT SYSTÈMES SE	22.33x	4.26x	11.75x	1.27%	34.37B
Average	111.63x	30.81x	25.19x	0.23%	443.23B
Weighted average by Cap.	45.95x	12.87x	22.52x	0.66%