Valuation iomart Group plc

Stocks

Market Closed - London S.E. 11:35:18 2026-09-03 EDT			5-day change	1st Jan Change
14.60 ^GBX	+0.69%		-4.26%	-16.57%

08-14	Iomart Group plc Announces Appointment of Matthew Waymark to Chief Financial Officer, Effective September 14, 2026	CI
08-14	Iomart Group plc Announces Appointment of Matthew Waymark as Director of the Board, Effective September 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	342.5	178.7	137.3	163.1	34.91	16.58	-	-
Change	-	-47.82%	-23.16%	18.78%	-78.6%	-52.5%	-	-
Enterprise Value (EV) ¹	397.1	220	177.1	205.5	136.8	122.1	120.1	120.9
Change	-	-44.6%	-19.51%	16.02%	-33.41%	-10.8%	2.22%	0.74%
P/E	34.4x	19.4x	20.1x	26x	-0.63x	-1.46x	-1.85x	-2.92x
PBR	3x	1.53x	1.14x	1.32x	0.55x	0.25x	0.42x	0.45x
PEG	-	-2.52x	-0.8x	-2.69x	0x	0x	-0.1x	0.1x
Capitalization / Revenue	3.06x	1.74x	1.19x	1.28x	0.24x	0.09x	0.11x	0.11x
EV / Revenue	3.55x	2.14x	1.53x	1.62x	0.95x	0.79x	0.8x	0.78x
EV / EBITDA	9.59x	5.79x	4.9x	5.45x	3.99x	4.77x	4.74x	4.62x
EV / EBIT	18.4x	11.5x	10.5x	10.9x	10.7x	41.6x	23.5x	23.9x
EV / FCF	17.3x	8.97x	7.69x	12.8x	9.7x	10x	12.4x	11.7x
FCF Yield	5.79%	11.1%	13%	7.81%	10.3%	9.99%	8.08%	8.52%
Dividend per Share ²	0.071	0.0602	0.0544	0.0494	0.0131	-	-	-
Rate of return	2.27%	3.7%	4.37%	3.4%	4.23%	-	-	-
EPS ²	0.091	0.084	0.062	0.056	-0.49	-0.081	-0.0785	-0.0497
Distribution rate	78%	71.7%	87.7%	88.2%	-2.67%	-	-	-
Net sales ¹	111.9	103	115.6	127	143.5	154.9	150	154.4
EBITDA ¹	41.4	38.01	36.16	37.73	34.31	25.56	25.31	26.18
EBIT ¹	21.6	19.07	16.92	18.78	12.82	2.937	5.1	5.05
Net income ¹	10.2	9.396	6.995	6.441	-55.12	-9.168	-9.067	-6.914
Net Debt ¹	54.62	41.29	39.76	42.34	101.9	108.6	103.5	104.4
Reference price ²	3.1300	1.6260	1.2440	1.4540	0.3100	0.1450	0.1450	0.1450
Nbr of stocks (in thousands)	109,428	109,925	110,407	112,201	112,623	113,588	-	-
Announcement Date	6/15/21	6/14/22	6/13/23	6/11/24	7/24/25	6/23/26	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IOMART GROUP PLC	-2.21x	0.76x	4.4x	-.--%	22.24M
TENCENT HOLDINGS LIMITED	15.16x	4.04x	9.33x	1.35%	503B
NETFLIX, INC.	23.08x	6.82x	20.5x	-.--%	344B
UBER TECHNOLOGIES, INC.	23.22x	2.73x	13.91x	-.--%	156B
SPOTIFY TECHNOLOGY S.A.	39.52x	4.65x	30.75x	-.--%	115B
AIRBNB, INC.	34.62x	6.83x	19.21x	-.--%	108B
SK SQUARE CO., LTD.	2.64x	68.64x	1.91x	0.16%	95.28B
DOORDASH, INC.	86.71x	5.22x	24.89x	-.--%	98.03B
PROSUS N.V.	10.17x	7.56x	90.76x	0.66%	90.28B
NASPERS LIMITED	8.08x	3.08x	63.81x	0.74%	35.2B
Average	24.10x	11.03x	27.95x	0.29%	154.53B
Weighted average by Cap.	24.23x	9.01x	21.09x	0.5%