Valuation IOL Chemicals and Pharmaceuticals Limited

Stocks

Market Closed - Bombay S.E. 06:02:27 2026-09-28 EDT			5-day change	1st Jan Change
196.40 ^INR	-3.84%		-3.23%	+138.78%

09-11	IOL Chemicals and Pharmaceuticals Limited - Special Call
08-13	IOL Chemicals and Pharmaceuticals Limited, Q1 2027 Earnings Call, Aug 13, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028
Market Cap ¹	16,608	21,222	17,964	21,354	57,649	-
Change	-	27.78%	-15.35%	18.87%	169.97%	-
Enterprise Value (EV)	16,608	21,222	17,964	21,354	57,649	57,649
Change	-	27.78%	-15.35%	18.87%	169.97%	0%
P/E	11.9x	15.8x	17.8x	15.5x	26.2x	18.9x
PBR	1.1x	1.32x	1.06x	1.19x	2.94x	2.65x
PEG	-	-4.68x	-0.7x	0.4x	0.4x	0.5x
Capitalization / Revenue	0.75x	1x	0.86x	0.92x	2.1x	1.83x
EV / Revenue	0x	0x	0x	0x	2.1x	1.83x
EV / EBITDA	0x	0x	0x	0x	15.8x	11.9x
EV / EBIT	0x	0x	0x	0x	18.5x	13.4x
EV / FCF	-0x	0x	-0x	0x	20.8x	31.8x
FCF Yield	-5.39%	0.78%	-1.94%	1.94%	4.81%	3.15%
Dividend per Share ²	0.8	1	4	-	-	-
Rate of return	1.41%	1.38%	6.54%	-	-	-
EPS ²	4.74	4.58	3.44	4.69	7.5	10.4
Distribution rate	16.9%	21.8%	116%	-	-	-
Net sales ¹	22,171	21,328	20,792	23,191	27,424	31,525
EBITDA ¹	2,257	2,306	2,023	2,690	3,647	4,860
EBIT ¹	2,051	1,677	1,303	1,887	3,123	4,295
Net income ¹	1,391	1,344	1,011	1,376	2,198	3,060
Net Debt	-	-	-	-	-	-
Reference price ²	56.58	72.30	61.20	72.75	196.40	196.40
Nbr of stocks (in thousands)	293,528	293,528	293,528	293,528	293,528	-
Announcement Date	4/28/23	5/14/24	5/16/25	5/20/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IOL CHEMICALS AND PHARMACEUTICALS LIMITED	27.23x	-	-	-	626M
ELI LILLY AND COMPANY	33.65x	12.19x	24.78x	0.59%	1,055B
JOHNSON & JOHNSON	30.17x	6.71x	18.78x	1.98%	654B
ABBVIE INC.	33.43x	7.82x	16.17x	2.59%	467B
ROCHE HOLDING AG	19.59x	4.78x	11.84x	2.78%	348B
NOVARTIS AG	20.4x	5.31x	13.17x	3.01%	275B
ASTRAZENECA PLC	21.19x	4.39x	12.5x	2.01%	258B
AMGEN INC.	26.19x	6.82x	12.15x	2.43%	224B
GILEAD SCIENCES, INC.	-45.65x	6.64x	25.94x	2.18%	187B
NOVO NORDISK A/S	11.33x	4.13x	8.58x	4.44%	171B
Average	17.75x	6.53x	15.99x	2.45%	363.9B
Weighted average by Cap.	24.18x	7.87x	18.13x	1.96%