|
Market Closed -
London S.E.
11:35:28 2026-08-18 EDT
|
5-day change | 1st Jan Change | ||
| 52.50 GBX | 0.00% |
|
0.00% | +100.00% |
| 07-15 | Beeks in "strong" year; Iofina output up | AN |
| 07-15 | WINNERS & LOSERS: Angus Energy revenue up; Iofina production jumps | AN |
Projected Income Statement: Iofina plc
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 31.57 | 34.02 | 40.07 | 40.96 | 48.98 | 52.54 | 69.79 | 92.7 |
| Change | - | 7.75% | 17.78% | 2.23% | 19.58% | 7.27% | 32.81% | 32.83% |
| EBITDA 1 | 5.615 | 9.21 | 8.633 | 5.691 | 8.701 | 11.05 | 17.17 | 23.88 |
| Change | - | 64.03% | -6.27% | -34.08% | 52.89% | 26.96% | 55.41% | 39.13% |
| EBIT | 4.215 | 7.745 | - | - | - | - | - | - |
| Change | - | 83.75% | - | - | - | - | - | - |
| Interest Paid 1 | -0.2291 | -0.2628 | -0.2605 | -0.2 | -0.229 | -0.224 | -0.373 | -0.597 |
| Earnings before Tax (EBT) | 4.141 | 8.055 | - | - | - | - | - | - |
| Change | - | 94.54% | - | - | - | - | - | - |
| Net income | 7.429 | 6.316 | - | - | - | - | - | - |
| Change | - | -14.97% | - | - | - | - | - | - |
| Announcement Date | 5/9/22 | 4/25/23 | 5/2/24 | 5/10/25 | 4/30/26 | - | - | - |
1GBP in Million
Estimates
Forecast Balance Sheet: Iofina plc
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | 2.4 | 0.69 | -0.93 | -2.2 | -3.85 | 3.73 | 8.96 | 2.24 |
| Change | - | -71.25% | -234.78% | -136.56% | -75% | 196.85% | 140.21% | -75% |
| Announcement Date | 5/9/22 | 4/25/23 | 5/2/24 | 5/10/25 | 4/30/26 | - | - | - |
1GBP in Million
Estimates
Cash Flow Forecast: Iofina plc
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 1.206 | 2.488 | 4.967 | 7.154 | 6.173 | 16.05 | 16.79 | 11.2 |
| Change | - | 106.29% | 99.6% | 44.03% | -13.72% | 159.98% | 4.65% | -33.33% |
| Free Cash Flow (FCF) 1 | 5.205 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Announcement Date | 5/9/22 | 4/25/23 | 5/2/24 | 5/10/25 | 4/30/26 | - | - | - |
1GBP in Million
Estimates
Forecast Financial Ratios: Iofina plc
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | 17.78% | 27.07% | 21.55% | 13.89% | 17.76% | 21.02% | 24.6% | 25.77% |
| EBIT Margin (%) | - | 13.35% | 22.77% | - | - | - | - | - | - |
| EBT Margin (%) | - | 13.12% | 23.68% | - | - | - | - | - | - |
| Net margin (%) | - | 23.53% | 18.57% | - | - | - | - | - | - |
| FCF margin (%) | - | 16.49% | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | 70.06% | - | - | - | - | - | - | - |
Profitability | |||||||||
| ROA | 4.38% | 7.73% | 12.41% | 9.49% | 4.98% | 7.59% | - | - | - |
| ROE | 6.41% | 36.3% | 23.16% | 15.87% | 6.31% | 15.21% | - | - | - |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | 0.43x | 0.08x | - | - | - | 0.34x | 0.52x | 0.09x |
| Debt / Free cash flow | - | 0.46x | - | - | - | - | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | 3.82% | 7.32% | 12.4% | 17.47% | 12.6% | 30.54% | 24.06% | 12.08% |
| CAPEX / EBITDA (%) | - | 21.48% | 27.02% | 57.54% | 125.72% | 70.94% | 145.27% | 97.82% | 46.88% |
| CAPEX / FCF (%) | - | 23.18% | - | - | - | - | - | - | - |
Items per share | |||||||||
| Cash flow per share 1 | 0.0181 | 0.0274 | 0.0309 | 0.034 | 0.0357 | 0.0611 | - | - | - |
| Change | - | 51.15% | 12.64% | 9.97% | 5.2% | 71.08% | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | 0.1077 | 0.1562 | 0.1979 | 0.2332 | 0.2491 | 0.2902 | - | - | - |
| Change | - | 45.06% | 26.74% | 17.85% | 6.8% | 16.51% | - | - | - |
| EPS 1 | 0.00666 | 0.0479 | 0.04 | 0.033 | 0.015 | 0.04 | - | - | - |
| Change | - | 618.9% | -16.46% | -17.5% | -54.55% | 166.68% | - | - | - |
| Nbr of stocks (in thousands) | 191,858 | 191,858 | 191,858 | 191,858 | 191,858 | 191,858 | - | - | - |
| Announcement Date | 5/25/21 | 5/9/22 | 4/25/23 | 5/3/24 | 5/10/25 | 5/1/26 | - | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | - | - |
| PBR | - | - |
| EV / Sales | 1.99x | 1.57x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.5250GBP
Average target price
0.6500GBP
Spread / Average Target
+23.81%
Net sales - Rate of surprise
- Stock Market
- Stocks
- IOF Stock
- Financials Iofina plc
Select your edition
All financial news and data tailored to specific country editions
