Company Valuation: INVOLYS S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 45.12 47.76 39.78 33.68 36.83 69.65
Change - 5.85% -16.71% -15.34% 9.35% 89.13%
Enterprise Value (EV) 1 75.7 69.34 65.39 53.97 56.22 86.06
Change - -8.4% -5.69% -17.47% 4.18% 53.07%
P/E 110x 12,480x -433x - -301x 607x
PBR 0.48x 0.74x 0.44x - 0.41x 0.78x
PEG - -126x 0x - - -3x
Capitalization / Revenue 1.35x 1.31x 0.99x 0.91x 0.98x 1.86x
EV / Revenue 2.26x 1.9x 1.63x 1.45x 1.5x 2.3x
EV / EBITDA 23.4x - 12.8x 23.4x 24.9x 106x
EV / EBIT 26.4x 23.4x 14.3x 30.6x 33.8x 278x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 1.07 0.01 -0.24 - -0.32 0.3
Distribution rate - - - - - -
Net sales 1 33.43 36.49 40.11 37.12 37.52 37.39
EBITDA 1 3.239 - 5.117 2.311 2.261 0.8119
EBIT 1 2.864 2.964 4.57 1.764 1.664 0.3091
Net income 1 0.4109 0.00543 -0.0912 0.6887 -0.1235 0.1162
Net Debt 1 30.57 21.58 25.61 20.29 19.4 16.41
Reference price 2 117.90 124.80 103.95 88.00 96.23 182.00
Nbr of stocks (in thousands) 383 383 383 383 383 383
Announcement Date 6/25/21 4/29/22 5/2/23 5/1/24 5/30/25 5/25/26
1MAD in Million2MAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.47M
26.96x9.94x16.21x0.72% 3,946B
128.17x56.68x92.27x-.--% 478B
19.65x5.66x9.86x1.53% 396B
254.87x22.75x66.61x-.--% 329B
29.49x6.03x18.74x1.26% 274B
2680.2x44.91x146.93x-.--% 275B
98.26x9.75x26.09x-.--% 160B
60.22x16.14x42.53x-.--% 136B
13.62x3.62x7.57x-.--% 96.66B
Average 367.94x 19.50x 47.42x 0.39% 608.93B
Weighted average by Cap. 169.07x 15.46x 31.21x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - INVOLYS S.A.

Historical PBR trend

Valuation ratios - PBR - INVOLYS S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - INVOLYS S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - INVOLYS S.A.

  1. Stock Market
  2. Stocks
  3. INV Stock
  4. Valuation INVOLYS S.A.