|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 394.35 SEK | -0.79% |
|
+0.15% | +19.36% |
| 06-23 | Investor CEO Christian Cederholm to step down from Mölnlycke board | FW |
| 06-18 | Hernhag and Schildfat suggest nine summer stocks - Di | FW |
Company Valuation: Investor AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 711,166 | 584,130 | 712,637 | 895,886 | 1,009,862 | 1,209,848 | - | - |
| Change | - | -17.86% | 22% | 25.71% | 12.72% | 19.8% | - | - |
| Enterprise Value (EV) 1 | 725,657 | 594,393 | 726,575 | 908,080 | 1,033,249 | 1,223,781 | 1,223,781 | 1,223,781 |
| Change | - | -18.09% | 22.24% | 24.98% | 13.78% | 18.44% | 0% | 0% |
| P/E | 3.21x | - | - | - | - | - | - | - |
| PBR | 1.07x | 0.98x | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 17.5x | 11.3x | 9.92x | 11.8x | 15.6x | 18.1x | 17.8x | 16.6x |
| EV / Revenue | 17.8x | 11.5x | 10.1x | 12x | 15.9x | 18.3x | 18x | 16.8x |
| EV / EBITDA | 80.7x | 55x | 41.3x | 47.9x | 50.5x | 76.3x | 76.3x | - |
| EV / EBIT | 183x | 116x | 5.47x | 7.44x | 6.35x | 9.51x | 25.2x | 14.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 4 | 4.4 | 4.8 | 5.2 | - | 6 | 6.4 | 6.8 |
| Rate of return | 1.68% | 2.27% | 2.07% | 1.78% | - | 1.53% | 1.64% | 1.74% |
| EPS 2 | 74.41 | - | - | - | - | - | - | - |
| Distribution rate | 5.38% | - | - | - | - | - | - | - |
| Net sales 1 | 40,737 | 51,812 | 71,862 | 75,681 | 64,826 | 66,789 | 67,810 | 72,761 |
| EBITDA 1 | 8,997 | 10,802 | 17,577 | 18,963 | 20,446 | 16,037 | 16,037 | - |
| EBIT 1 | 3,972 | 5,110 | 132,744 | 122,090 | 162,782 | 128,656 | 48,631 | 85,925 |
| Net income 1 | 228,065 | -74,681 | 127,045 | 113,338 | 157,494 | 122,957 | 78,405 | 80,695 |
| Net Debt 1 | 14,491 | 10,263 | 13,938 | 12,194 | 23,387 | 13,933 | 13,933 | 13,933 |
| Reference price 2 | 238.60 | 193.85 | 231.50 | 292.20 | 328.70 | 391.10 | 391.10 | 391.10 |
| Nbr of stocks (in thousands) | 3,063,178 | 3,062,872 | 3,062,660 | 3,062,896 | 3,062,899 | 3,063,717 | - | - |
| Announcement Date | 1/21/22 | 1/20/23 | 1/19/24 | 1/23/25 | 1/22/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.11x | 1.14x | 5.32x | 2.43% | 16.71B | |
| 6.31x | 9.78x | 28.55x | 2.51% | 11.82B | |
| 18.87x | 1.6x | 9.02x | 6.53% | 11.12B | |
| 6.51x | 13.38x | - | 0.6% | 10.85B | |
| Average | 10.95x | 6.48x | 14.30x | 3.02% | 12.62B | |
| Weighted average by Cap. | 11.04x | 5.89x | 13.28x | 2.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INVE A Stock
- INVE B Stock
- Valuation Investor AB
Select your edition
All financial news and data tailored to specific country editions
