Valuation Investec plc London S.E.

Stocks

Market Closed - London S.E. Other stock markets 11:35:00 2026-08-04 EDT			5-day change	1st Jan Change
672.00 ^GBX	+2.05%		+3.94%	+21.85%

07-22	WINNERS & LOSERS: Greencore forecasts annual adjusted profit surge	AN
07-22	Investec Limited Announces Early Redemption of Inlv09 Subordinated Unsecured Callable Notes	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,610	3,845	4,725	4,046	4,772	5,569	-	-
Change	-	-16.58%	22.88%	-14.39%	17.95%	16.71%	-	-
Enterprise Value (EV)	4,610	3,845	4,725	4,046	4,772	5,569	5,569	5,569
Change	-	-16.58%	22.88%	-14.39%	17.95%	16.71%	0%	0%
P/E	-	-	5.16x	6.83x	7.55x	8.38x	7.59x	6.62x
PBR	-	-	-	-	0.89x	-	-	-
PEG	-	-	-	-0.2x	1.13x	2.86x	0.7x	0.5x
Capitalization / Revenue	2.32x	1.69x	2.31x	1.85x	2.09x	2.34x	2.19x	2.03x
EV / Revenue	0x	0x	0x	0x	0x	2.34x	2.19x	2.03x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.24x	4.84x	4.43x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.257	-	0.345	0.365	0.385	0.41	0.45	0.51
Rate of return	5.07%	-	6.61%	7.6%	6.8%	6.34%	6.95%	7.88%
EPS ²	-	-	1.01	0.703	0.75	0.772	0.853	0.977
Distribution rate	-	-	34.2%	51.9%	51.3%	53.1%	52.8%	52.2%
Net sales ¹	1,990	2,280	2,046	2,190	2,281	2,376	2,542	2,739
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	716.2	917	963.6	1,039	1,075	1,062	1,150	1,256
Net income ¹	516.2	804.9	941	693.5	724.5	787.4	864	991.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.070	4.477	5.216	4.801	5.660	6.470	6.470	6.470
Nbr of stocks (in thousands)	913,590	856,353	896,090	843,759	834,812	837,503	-	-
Announcement Date	5/19/22	5/18/23	5/23/24	5/22/25	5/21/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MACQUARIE GROUP LIMITED	19.22x	3.64x	9.96x	2.98%	65.86B
ORIX CORPORATION	9.53x	-	-	3.12%	44.22B
EQUITABLE HOLDINGS, INC.	7.49x	-	-	2.38%	13.51B
SBI HOLDINGS, INC.	8.3x	1.02x	-	3.84%	12.11B
VOYA FINANCIAL, INC.	11.67x	0.85x	-	1.92%	9.07B
ROSEBANK INDUSTRIES PLC	-1301.48x	2.94x	15.9x	1.14%	4.63B
FIRST CAPITAL SECURITIES CO., LTD.	27.23x	-	-	1.65%	4.14B
AMP LIMITED	16.91x	23.95x	78.73x	1.89%	3.49B
Average	-150.14x	6.48x	34.86x	2.37%	19.63B
Weighted average by Cap.	-24.58x	3.75x	13.58x	2.86%