|
End-of-day quote
Johannesburg S.E.
2026-10-13
|
5-day change | 1st Jan Change | ||
| 127.91 ZAR | +0.13% |
|
-3.26% | +4.69% |
| 10-07 | European stocks slump as bond sell-off resumes | AN |
| 10-07 | WINNERS & LOSERS: Pennon slumps; Avon Technologies ups view | AN |
Company Valuation: Investec Group
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,610 | 3,845 | 4,725 | 4,046 | 4,772 | 4,955 | - | - |
| Change | - | -16.58% | 22.88% | -14.39% | 17.95% | 3.84% | - | - |
| Enterprise Value (EV) | 4,610 | 3,845 | 4,725 | 4,046 | 4,772 | 4,955 | 4,955 | 4,955 |
| Change | - | -16.58% | 22.88% | -14.39% | 17.95% | 3.84% | 0% | 0% |
| P/E | - | - | 5.16x | 6.83x | 7.55x | 7.58x | 6.86x | 5.99x |
| PBR | - | - | - | - | 0.89x | - | - | - |
| PEG | - | - | - | -0.2x | 1.13x | 2.58x | 0.7x | 0.4x |
| Capitalization / Revenue | 2.32x | 1.69x | 2.31x | 1.85x | 2.09x | 2.08x | 1.95x | 1.81x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.08x | 1.95x | 1.81x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.49x | 4.31x | 3.95x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.257 | - | 0.345 | 0.365 | 0.385 | 0.41 | 0.45 | 0.51 |
| Rate of return | 5.07% | - | 6.61% | 7.6% | 6.8% | 7.01% | 7.69% | 8.72% |
| EPS 2 | - | - | 1.01 | 0.703 | 0.75 | 0.772 | 0.853 | 0.977 |
| Distribution rate | - | - | 34.2% | 51.9% | 51.3% | 53.1% | 52.8% | 52.2% |
| Net sales 1 | 1,990 | 2,280 | 2,046 | 2,190 | 2,281 | 2,376 | 2,547 | 2,742 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 716.2 | 917 | 963.6 | 1,039 | 1,075 | 1,103 | 1,150 | 1,256 |
| Net income 1 | 516.2 | 804.9 | 941 | 693.5 | 724.5 | 754.2 | 845.9 | 936 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 5.070 | 4.477 | 5.216 | 4.801 | 5.660 | 5.850 | 5.850 | 5.850 |
| Nbr of stocks (in thousands) | 913,590 | 856,353 | 896,090 | 843,759 | 834,812 | 837,503 | - | - |
| Announcement Date | 5/19/22 | 5/18/23 | 5/23/24 | 5/22/25 | 5/21/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.57x | - | - | 7.02% | 6.54B | |
| 18.93x | 3.61x | 9.87x | 3.01% | 65.06B | |
| 7.72x | - | - | 3.4% | 39.81B | |
| 15.63x | - | - | 2.16% | 14.61B | |
| 6.84x | 0.92x | - | 4.02% | 12.39B | |
| 11.85x | 0.8x | - | 2.03% | 8.6B | |
| 19.77x | 24.25x | 74.5x | 2.36% | 4.21B | |
| -75.91x | 2.59x | 13.75x | 1.5% | 4.05B | |
| 21.83x | - | - | 1.79% | 3.87B | |
| Average | 3.80x | 6.43x | 32.71x | 3.03% | 17.68B | |
| Weighted average by Cap. | 11.71x | 3.88x | 13.80x | 3.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INL Stock
- Valuation Investec Group
Select your edition
All financial news and data tailored to specific country editions
