Company Valuation: Invest bank

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,431 1,431 1,431 118,431 118,431 118,431
Change - 0% 0% 8,173.58% -0% 0%
Enterprise Value (EV) 1 1,330 831.1 1,513 117,584 117,556 116,461
Change - -37.49% 82.02% 7,672.52% -0.02% -0.93%
P/E -4.02x -4.97x -2.45x -35x -626x 734x
PBR 1.57x 2.31x 13.7x 70.9x 80.1x 72.1x
PEG - 0.3x -0x 0.4x 6.6x -4x
Capitalization / Revenue -8.14x -11.7x -3.58x -144x 1,299x 225x
EV / Revenue -7.56x -6.81x -3.78x -143x 1,289x 222x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.112 -0.0905 -0.1836 -0.0129 -0.000719 0.000613
Distribution rate - - - - - -
Net sales 1 -175.9 -122 -400.4 -822.2 91.2 525.5
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -356.3 -287.8 -583.9 -1,031 -189.3 161.5
Net Debt 1 -101.8 -600.3 81.38 -847.2 -875.1 -1,971
Reference price 2 0.4500 0.4500 0.4500 0.4500 0.4500 0.4500
Nbr of stocks (in thousands) 3,180,982 3,180,982 3,180,982 263,180,982 263,180,982 263,180,982
Announcement Date 5/4/21 4/12/22 11/14/23 3/28/24 3/27/25 2/23/26
1AED in Million2AED
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.15B
13.07x - - 1.92% 879B
6.38x - - 4.86% 418B
11.77x - - 2.19% 381B
6.76x - - 4.69% 358B
12.16x - - 4.28% 340B
6.31x - - 4.89% 336B
6.89x - - 4.62% 304B
17.25x - - 2.44% 273B
14.75x - - 2.67% 265B
Average 10.59x 3.62% 355.63B
Weighted average by Cap. 10.70x 3.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. INB Stock
  4. Valuation Invest bank