Company Valuation: Invesco Trust for Investment Grade New York Municipals

Data adjusted to current consolidation scope
Fiscal Period: February 2021 2022 2023 2024 2025 2026
Market Cap 1 253.2 237.8 196.6 205.2 208.6 169.2
Change - -6.08% -17.33% 4.36% 1.67% -18.91%
Enterprise Value (EV) 1 422.7 386.8 327.7 334.4 296.6 246.6
Change - -8.49% -15.26% 2.05% -11.3% -16.88%
P/E -48.8x 511x -6.65x 12.5x 26.7x 37.3x
PBR 0.91x 0.89x 0.87x 0.87x 0.92x 1.04x
PEG - -5x 0x -0x -0.5x -1.7x
Capitalization / Revenue 15.6x 16x 13.3x 13.4x 13.9x 14.2x
EV / Revenue 26x 26.1x 22.1x 21.8x 19.8x 20.7x
EV / EBITDA - - - - - -
EV / EBIT 31.1x 31.8x 26.1x 25.4x 23.3x 23.6x
EV / FCF 40.6x 112x 51.6x 52.4x 79.4x 46.3x
FCF Yield 2.47% 0.89% 1.94% 1.91% 1.26% 2.16%
Dividend per Share 2 0.5496 0.5696 0.4909 0.4001 0.7347 0.822
Rate of return 4.23% 4.67% 4.87% 3.8% 6.86% 7.1%
EPS 2 -0.2664 0.0239 -1.517 0.8417 0.4007 0.3104
Distribution rate -206% 2,385% -32.4% 47.5% 183% 265%
Net sales 1 16.26 14.84 14.82 15.36 15.01 11.93
EBITDA - - - - - -
EBIT 1 13.59 12.17 12.54 13.15 12.71 10.43
Net income 1 -5.19 0.4651 -29.55 16.39 5.854 4.545
Net Debt 1 169.4 148.9 131.1 129.3 88.03 77.39
Reference price 2 13.00 12.21 10.09 10.53 10.71 11.58
Nbr of stocks (in thousands) 19,478 19,478 19,486 19,486 19,478 14,608
Announcement Date 5/7/21 5/6/22 5/3/23 5/2/24 5/2/25 5/7/26
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 162M
19.55x5.48x11.74x2.17% 164B
15.33x3.57x - 2.34% 161B
17.27x7.6x - 1.45% 108B
25.14x11.72x20.15x4.28% 74.07B
13.91x5.32x - 1.89% 50.93B
11.82x1.76x5.4x1.26% 46.75B
5.48x5.36x4.66x3.42% 36.91B
14.34x5.28x16.45x1.86% 33.03B
Average 15.35x 5.76x 11.68x 2.33% 74.9B
Weighted average by Cap. 16.80x 5.76x 12.37x 2.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VTN Stock
  4. Valuation Invesco Trust for Investment Grade New York Municipals