Company Valuation: INVE Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 624.9 163 191 87.42 91.22 58.17 -
Change - -73.92% 17.15% -54.22% 4.34% -36.23% -
Enterprise Value (EV) 624.9 163 191 87.42 91.22 58.17 58.17
Change - -73.92% 17.15% -54.22% 4.34% -36.23% 0%
P/E 1,407x -103x -28.4x 1.2x -4.86x -4.07x -4.21x
PBR - - - - - - -
PEG - 0x -0x -0x 0x 0.2x 1.24x
Capitalization / Revenue 6.02x 1.44x 1.64x 3.28x 4.25x 2.24x 1.93x
EV / Revenue 0x 0x 0x 0x 0x 2.24x 1.93x
EV / EBITDA 0x 0x 0x -0x -0x -4.96x -5.38x
EV / EBIT -0x -0x -0x -0x -0x -3.34x -3.4x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.02 -0.07 -0.29 3.05 -0.79 -0.59 -0.57
Distribution rate - - - - - - -
Net sales 1 103.8 112.9 116.4 26.63 21.48 26.01 30.2
EBITDA 1 4.047 5.37 2.797 -15.79 -14.53 -11.74 -10.81
EBIT 1 -1.347 -0.333 -5.055 -27.96 -22.15 -17.43 -17.13
Net income 1 0.472 -1.598 -6.755 71.81 -18.83 -14.17 -13.76
Net Debt - - - - - - -
Reference price 2 28.140 7.240 8.240 3.660 3.840 2.400 2.400
Nbr of stocks (in thousands) 22,207 22,513 23,174 23,885 23,754 24,236 -
Announcement Date 3/2/22 3/2/23 3/12/24 3/5/25 3/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-4.22x - - - 60.35M
22.34x4.7x11.54x0.75% 192B
-608.97x43.32x177.97x-.--% 126B
-17.02x7.26x12.37x-.--% 47.85B
60.16x5.27x19.71x-.--% 18.74B
285.66x15.34x39.35x-.--% 17.17B
68.95x6.59x21.86x-.--% 16.53B
-42.31x149.08x-50.18x - 6.54B
31.58x7.67x16.84x-.--% 6.34B
18.68x3.73x10x-.--% 5.42B
Average -18.52x 27.00x 28.83x 0.09% 43.63B
Weighted average by Cap. -150.97x 18.82x 60.55x 0.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. INVE Stock
  4. Valuation INVE Technologies, Inc.