Company Valuation: INVE Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 153.2 624.9 163 191 87.42 91.22
Change - 307.97% -73.92% 17.15% -54.22% 4.34%
Enterprise Value (EV) 1 165.4 598.6 150.9 183 -46.21 -36.54
Change - 261.89% -74.79% 21.29% -125.25% 20.93%
P/E -24.7x 1,407x -103x -28.1x 1.17x -4.85x
PBR 4.49x 8.4x 2.17x 2.58x 0.56x 0.65x
PEG - -13x 0x -0x -0x 0x
Capitalization / Revenue 1.76x 6.02x 1.44x 1.64x 3.28x 4.25x
EV / Revenue 1.9x 5.77x 1.34x 1.57x -1.74x -1.7x
EV / EBITDA 133x 432x 72x -108x 1.82x 1.96x
EV / EBIT -83x -1,129x -1,152x -42.2x 1.69x 1.77x
EV / FCF -430x -745x -14.7x -138x -3.56x 11.2x
FCF Yield -0.23% -0.13% -6.82% -0.73% -28.1% 8.89%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.3448 0.02 -0.0705 -0.2928 3.135 -0.7916
Distribution rate - - - - - -
Net sales 1 86.92 103.8 112.9 116.4 26.63 21.48
EBITDA 1 1.242 1.386 2.096 -1.691 -25.44 -18.6
EBIT 1 -1.993 -0.53 -0.131 -4.341 -27.42 -20.62
Net income 1 -5.105 1.62 -0.392 -5.489 74.82 -18
Net Debt 1 12.23 -26.35 -12.09 -7.933 -133.6 -127.8
Reference price 2 8.500 28.140 7.240 8.240 3.660 3.840
Nbr of stocks (in thousands) 18,020 22,207 22,513 23,174 23,885 23,754
Announcement Date 3/12/21 3/14/22 3/16/23 3/15/24 3/17/25 3/26/26
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.88x - - - 55.5M
23.06x3.75x13.11x2.89% 221B
23.61x4.94x12.13x0.7% 203B
16.71x1.82x9.55x2.87% 134B
-131.82x18.31x100.66x-.--% 118B
-545.69x38.77x159.28x-.--% 113B
15.32x2.75x10.63x5.25% 89.77B
22.39x5.81x14.26x2.53% 66.53B
14.52x2.11x8.97x5.37% 47.47B
23.98x1.99x12.61x1.3% 47.01B
Average -54.18x 8.92x 37.91x 2.32% 103.93B
Weighted average by Cap. -57.95x 9.07x 37.90x 2.04%

Y-o-Y evolution of P/E

Valuation ratios - P/E - INVE Technologies, Inc.

Historical PBR trend

Valuation ratios - PBR - INVE Technologies, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - INVE Technologies, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - INVE Technologies, Inc.

  1. Stock Market
  2. Stocks
  3. INVE Stock
  4. Valuation INVE Technologies, Inc.