|
End-of-day quote
Taipei Exchange
2026-10-02
|
5-day change | 1st Jan Change | ||
| 64.10 TWD | 0.00% |
|
+7.91% | +12.06% |
| 08-13 | Intumit, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-12 | Intumit, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Intumit, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 1,024 | 775.1 | 1,046 | 2,050 | 1,659 |
| Change | - | -24.34% | 34.98% | 95.97% | -19.09% |
| Enterprise Value (EV) 1 | 809.8 | 583.5 | 763.4 | 1,636 | 933.5 |
| Change | - | -27.94% | 30.83% | 114.26% | -42.93% |
| P/E | 65.7x | 40.4x | 42.2x | 36.6x | 22.3x |
| PBR | 2.32x | 1.73x | 2.28x | 3.39x | 1.94x |
| PEG | -3.7x | 1.8x | 1.4x | 0.4x | 0.7x |
| Capitalization / Revenue | 5.51x | 4.19x | 5.36x | 6.15x | 4.71x |
| EV / Revenue | 4.36x | 3.16x | 3.91x | 4.91x | 2.65x |
| EV / EBITDA | 35.7x | 23x | 33.4x | 27.9x | 9.28x |
| EV / EBIT | 41x | 25.5x | 37x | 28.9x | 9.48x |
| EV / FCF | -32.9x | -97.1x | 28.9x | 44.8x | 54.7x |
| FCF Yield | -3.04% | -1.03% | 3.46% | 2.23% | 1.83% |
| Dividend per Share 2 | 0.6 | 0.6 | 0.8 | 1.35 | 1.8 |
| Rate of return | 1.5% | 1.98% | 1.96% | 1.91% | 3.15% |
| EPS 2 | 0.61 | 0.75 | 0.97 | 1.93 | 2.56 |
| Distribution rate | 98.4% | 80% | 82.5% | 69.9% | 70.3% |
| Net sales 1 | 185.8 | 184.8 | 195.1 | 333.4 | 352.3 |
| EBITDA 1 | 22.7 | 25.39 | 22.88 | 58.7 | 100.6 |
| EBIT 1 | 19.76 | 22.87 | 20.61 | 56.64 | 98.5 |
| Net income 1 | 16.32 | 20.02 | 25.73 | 57.67 | 81.7 |
| Net Debt 1 | -214.7 | -191.6 | -282.8 | -414.6 | -725.3 |
| Reference price 2 | 40.05 | 30.30 | 40.90 | 70.70 | 57.20 |
| Nbr of stocks (in thousands) | 25,580 | 25,580 | 25,580 | 29,000 | 29,000 |
| Announcement Date | 4/28/22 | 4/19/23 | 4/3/24 | 3/11/25 | 3/15/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 67.67M | |
| 21.86x | 3.6x | 12.56x | 3.04% | 210B | |
| 22.46x | 4.73x | 11.6x | 0.74% | 193B | |
| 14.77x | 1.61x | 8.44x | 3.25% | 119B | |
| -602.19x | 42.83x | 175.97x | -.--% | 124B | |
| -134.17x | 18.65x | 103.28x | -.--% | 120B | |
| 13.47x | 2.43x | 9.22x | 6.1% | 78.1B | |
| 19.46x | 5.19x | 12.74x | 2.88% | 58.18B | |
| -17.53x | 7.42x | 12.62x | -.--% | 49.43B | |
| 22.77x | 1.89x | 11.94x | 1.37% | 44.75B | |
| Average | -71.01x | 9.82x | 39.82x | 1.93% | 99.65B | |
| Weighted average by Cap. | -78.25x | 10.40x | 42.93x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7547 Stock
- Valuation Intumit, Inc.
Select your edition
All financial news and data tailored to specific country editions
