|
End-of-day quote
Taipei Exchange
2026-11-09
|
5-day change | 1st Jan Change | ||
| 52.30 TWD | +2.75% |
|
-12.10% | -8.57% |
| 08-13 | Intumit, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-12 | Intumit, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Intumit, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 1,024 | 775.1 | 1,046 | 2,050 | 1,659 |
| Change | - | -24.34% | 34.98% | 95.97% | -19.09% |
| Enterprise Value (EV) 1 | 809.8 | 583.5 | 763.4 | 1,636 | 933.5 |
| Change | - | -27.94% | 30.83% | 114.26% | -42.93% |
| P/E | 65.7x | 40.4x | 42.2x | 36.6x | 22.3x |
| PBR | 2.32x | 1.73x | 2.28x | 3.39x | 1.94x |
| PEG | -3.7x | 1.8x | 1.4x | 0.4x | 0.7x |
| Capitalization / Revenue | 5.51x | 4.19x | 5.36x | 6.15x | 4.71x |
| EV / Revenue | 4.36x | 3.16x | 3.91x | 4.91x | 2.65x |
| EV / EBITDA | 35.7x | 23x | 33.4x | 27.9x | 9.28x |
| EV / EBIT | 41x | 25.5x | 37x | 28.9x | 9.48x |
| EV / FCF | -32.9x | -97.1x | 28.9x | 44.8x | 54.7x |
| FCF Yield | -3.04% | -1.03% | 3.46% | 2.23% | 1.83% |
| Dividend per Share 2 | 0.6 | 0.6 | 0.8 | 1.35 | 1.8 |
| Rate of return | 1.5% | 1.98% | 1.96% | 1.91% | 3.15% |
| EPS 2 | 0.61 | 0.75 | 0.97 | 1.93 | 2.56 |
| Distribution rate | 98.4% | 80% | 82.5% | 69.9% | 70.3% |
| Net sales 1 | 185.8 | 184.8 | 195.1 | 333.4 | 352.3 |
| EBITDA 1 | 22.7 | 25.39 | 22.88 | 58.7 | 100.6 |
| EBIT 1 | 19.76 | 22.87 | 20.61 | 56.64 | 98.5 |
| Net income 1 | 16.32 | 20.02 | 25.73 | 57.67 | 81.7 |
| Net Debt 1 | -214.7 | -191.6 | -282.8 | -414.6 | -725.3 |
| Reference price 2 | 40.05 | 30.30 | 40.90 | 70.70 | 57.20 |
| Nbr of stocks (in thousands) | 25,580 | 25,580 | 25,580 | 29,000 | 29,000 |
| Announcement Date | 4/28/22 | 4/19/23 | 4/3/24 | 3/11/25 | 3/15/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 52.21M | |
| 24.51x | 3.97x | 13.82x | 2.76% | 232B | |
| 20.45x | 4.35x | 10.68x | 0.81% | 176B | |
| 17.79x | 2.02x | 10.4x | 2.66% | 154B | |
| -109.61x | 15.01x | 82.57x | -.--% | 97.24B | |
| -432.62x | 32.24x | 131.31x | -.--% | 96.32B | |
| 16.29x | 2.94x | 11.33x | 4.94% | 96.18B | |
| 23.21x | 6.04x | 14.83x | 2.41% | 70.12B | |
| 15.38x | 2.23x | 9.5x | 5.01% | 50.48B | |
| 19.64x | 2.53x | 12.1x | 4.4% | 41.52B | |
| Average | -45.00x | 7.93x | 32.95x | 2.55% | 101B | |
| Weighted average by Cap. | -35.07x | 7.39x | 30.07x | 2.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7547 Stock
- Valuation Intumit, Inc.
Select your edition
All financial news and data tailored to specific country editions
