Valuation Intuit Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 15:03:36 2026-07-31 EDT			5-day change	1st Jan Change
36.54 ^BRL	+4.09%		+5.97%	-56.53%

07-29	Equities Tumble Following Fed's Divided Decision to Stay on Hold	MT
07-29	Equities Lower Intraday Ahead of Fed Decision, Major Tech Earnings	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	144,819	128,675	143,307	180,965	219,010	86,457	-	-
Change	-	-11.15%	11.37%	26.28%	21.02%	-60.52%	-	-
Enterprise Value (EV) ¹	144,291	132,793	145,765	182,929	220,431	85,373	79,020	71,624
Change	-	-7.97%	9.77%	25.5%	20.5%	-61.27%	-7.44%	-9.36%
P/E	70.1x	61.8x	60.8x	62.1x	57.4x	19.9x	16.3x	14x
PBR	14.5x	7.77x	8.33x	9.84x	11.1x	4.15x	3.38x	2.88x
PEG	-	-25.96x	4.3x	2.6x	1.8x	1.2x	0.8x	0.8x
Capitalization / Revenue	15x	10.1x	9.97x	11.1x	11.6x	4.05x	3.63x	3.28x
EV / Revenue	15x	10.4x	10.1x	11.2x	11.7x	4x	3.32x	2.72x
EV / EBITDA	39.5x	28.3x	25.7x	27.9x	28.5x	9.44x	7.64x	6.24x
EV / EBIT	41.4x	29.5x	26.5x	28.6x	29.1x	9.71x	7.89x	6.41x
EV / FCF	46.2x	36.3x	30.5x	39.5x	36.2x	10.9x	9.62x	8.03x
FCF Yield	2.17%	2.76%	3.28%	2.53%	2.76%	9.15%	10.4%	12.4%
Dividend per Share ²	2.36	2.72	3.12	3.6	4.16	4.779	5.163	5.874
Rate of return	0.45%	0.6%	0.61%	0.56%	0.53%	1.51%	1.63%	1.86%
EPS ²	7.56	7.38	8.42	10.43	13.67	15.9	19.36	22.63
Distribution rate	31.2%	36.9%	37.1%	34.5%	30.4%	30%	26.7%	26%
Net sales ¹	9,633	12,726	14,368	16,285	18,831	21,367	23,795	26,379
EBITDA ¹	3,651	4,691	5,663	6,561	7,744	9,042	10,342	11,484
EBIT ¹	3,485	4,504	5,503	6,402	7,572	8,793	10,011	11,176
Net income ¹	2,062	2,066	2,384	2,963	3,869	4,408	5,401	6,282
Net Debt ¹	-528	4,118	2,458	1,964	1,421	-1,084	-7,437	-14,833
Reference price ²	529.97	456.17	511.70	647.35	785.13	316.07	316.07	316.07
Nbr of stocks (in thousands)	273,259	282,077	280,060	279,547	278,947	273,537	-	-
Announcement Date	8/24/21	8/23/22	8/24/23	8/22/24	8/21/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROBINHOOD MARKETS, INC.	42.11x	13.94x	26.17x	-.--%	77.82B
ADYEN N.V.	23.03x	6.19x	11.88x	-.--%	31.84B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	42.43x	22.51x	36.8x	1.97%	26.18B
AFFIRM HOLDINGS, INC.	57.89x	5.23x	18.21x	-.--%	23.95B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	6.2x	2.99x	6.96x	4.07%	23.14B
KASPI BANK	7.47x	-	-	8.08%	16.87B
CIRCLE INTERNET GROUP, INC.	73.52x	4.4x	21.66x	-.--%	15.56B
FUTU HOLDINGS LIMITED	12.3x	-0.36x	-0.62x	-.--%	14.74B
BILLIONBRAINS GARAGE VENTURES LIMITED	57.71x	26.26x	44.04x	-	12.77B
Average	35.85x	10.15x	20.64x	1.76%	26.99B
Weighted average by Cap.	36.39x	10.90x	21.53x	1.23%