Valuation Intuit Inc. Börse Stuttgart

Stocks

Real-time Estimate Tradegate 06:53:33 2026-09-14 EDT			5-day change	1st Jan Change
284.10 ^EUR	+3.03%		-6.62%	-51.67%

09-11	Intuit's Investor Day Could Support Investor Confidence but Unlikely to Be Near-term Catalyst, RBC Says	MT
09-10	Intuit Inc. Presents at Goldman Sachs Communacopia + Technology Conference 2026, Sep-10-2026 10:10 AM

Data adjusted to current consolidation scope

Fiscal Period: July	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	128,675	143,307	180,965	219,010	86,457	85,935	-	-
Change	-	11.37%	26.28%	21.02%	-60.52%	-0.6%	-	-
Enterprise Value (EV) ¹	132,793	145,765	182,929	220,431	86,926	78,031	69,710	69,546
Change	-	9.77%	25.5%	20.5%	-60.57%	-10.23%	-10.66%	-0.23%
P/E	61.8x	60.8x	62.1x	57.4x	19.2x	15.8x	13.6x	12.3x
PBR	7.77x	8.33x	9.84x	11.1x	4.61x	3.85x	3.16x	2.61x
PEG	-	4.3x	2.6x	1.8x	0.9x	0.7x	0.8x	1.1x
Capitalization / Revenue	10.1x	9.97x	11.1x	11.6x	4.03x	3.67x	3.36x	3.08x
EV / Revenue	10.4x	10.1x	11.2x	11.7x	4.05x	3.33x	2.73x	2.49x
EV / EBITDA	28.3x	25.7x	27.9x	28.5x	9.53x	7.44x	6.04x	5.4x
EV / EBIT	29.5x	26.5x	28.6x	29.1x	9.73x	8.9x	7.13x	6.12x
EV / FCF	36.3x	30.5x	39.5x	36.2x	10.1x	8.83x	7.14x	7.33x
FCF Yield	2.76%	3.28%	2.53%	2.76%	9.91%	11.3%	14%	13.6%
Dividend per Share ²	2.72	3.12	3.6	4.16	-	5.467	6.064	6.776
Rate of return	0.6%	0.61%	0.56%	0.53%	-	1.7%	1.89%	2.11%
EPS ²	7.38	8.42	10.43	13.67	16.46	20.3	23.6	26.25
Distribution rate	36.9%	37.1%	34.5%	30.4%	-	26.9%	25.7%	25.8%
Net sales ¹	12,726	14,368	16,285	18,831	21,448	23,410	25,572	27,937
EBITDA ¹	4,691	5,663	6,561	7,744	9,122	10,494	11,535	12,887
EBIT ¹	4,504	5,503	6,402	7,572	8,935	8,767	9,781	11,355
Net income ¹	2,066	2,384	2,963	3,869	4,566	5,388	6,179	6,873
Net Debt ¹	4,118	2,458	1,964	1,421	469	-7,904	-16,225	-16,389
Reference price ²	456.17	511.70	647.35	785.13	316.07	321.57	321.57	321.57
Nbr of stocks (in thousands)	282,077	280,060	279,547	278,947	273,537	267,236	-	-
Announcement Date	8/23/22	8/24/23	8/22/24	8/21/25	8/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROBINHOOD MARKETS, INC.	53.91x	18.31x	34.06x	-.--%	101B
INTUIT INC.	15.84x	3.33x	7.44x	1.7%	85.94B
ADYEN N.V.	24.08x	6.91x	13.28x	-.--%	34.03B
AFFIRM HOLDINGS, INC.	36.13x	3.82x	12.32x	-.--%	24.11B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	36.38x	18.36x	30.12x	2.34%	23.22B
CIRCLE INTERNET GROUP, INC.	85.52x	6.8x	28.93x	-.--%	23B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	5.73x	2.84x	6.76x	4.71%	19.67B
KASPI BANK	7.68x	-	-	8.22%	18.98B
FUTU HOLDINGS LIMITED	11.84x	-0.75x	-1.32x	-.--%	15.8B
Average	30.79x	7.45x	16.45x	1.89%	38.44B
Weighted average by Cap.	34.01x	9.46x	19.30x	1.3%