|
Market Closed -
NYSE
16:00:03 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 40.51 USD | -0.98% |
|
+4.76% | +46.09% |
| 08-12 | UBS Adjusts Price Target on Intrepid Potash to $29 From $26, Maintains Sell Rating | MT |
| 08-05 | Intrepid Potash, Inc., Q2 2026 Earnings Call, Aug 05, 2026 |
Company Valuation: Intrepid Potash, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 560.7 | 379.5 | 305.4 | 282.9 | 363.7 | 535.6 | - | - |
| Change | - | -32.32% | -19.51% | -7.39% | 28.56% | 47.26% | - | - |
| Enterprise Value (EV) 1 | 524.3 | 355 | 302.4 | 240.6 | 322.3 | 390.8 | 382.4 | 368.7 |
| Change | - | -32.29% | -14.81% | -20.44% | 33.96% | 21.26% | -2.15% | -3.58% |
| P/E | - | - | - | - | - | - | - | - |
| PBR | 0.85x | 0.54x | 0.43x | 0.6x | 0.74x | 1.04x | 1.02x | 1x |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 2.07x | 1.25x | 1.27x | 1.31x | 1.45x | 1.98x | 2.08x | 2.15x |
| EV / Revenue | 1.94x | 1.17x | 1.25x | 1.11x | 1.29x | 1.45x | 1.48x | 1.48x |
| EV / EBITDA | 7.76x | 2.5x | 7.27x | 6.78x | 5.11x | 5.73x | 6.61x | 7.44x |
| EV / EBIT | 16.6x | 3.45x | 2,400x | -33.4x | 17.3x | 16.3x | 30.4x | 63.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 270.3 | 303.4 | 241.4 | 215.9 | 250.1 | 270.2 | 258 | 249.6 |
| EBITDA 1 | 67.59 | 141.8 | 41.57 | 35.49 | 63.08 | 68.23 | 57.87 | 49.54 |
| EBIT 1 | 31.64 | 102.9 | 0.126 | -7.198 | 18.61 | 23.98 | 12.59 | 5.825 |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | -36.45 | -24.47 | -3.041 | -42.3 | -41.4 | -144.8 | -153.2 | -166.9 |
| Reference price 2 | 42.73 | 28.87 | 23.89 | 21.92 | 27.73 | 40.51 | 40.51 | 40.51 |
| Nbr of stocks (in thousands) | 13,122 | 13,144 | 12,786 | 12,905 | 13,115 | 13,220 | - | - |
| Announcement Date | 3/7/22 | 3/6/23 | 3/6/24 | 3/3/25 | 3/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.45x | 5.73x | -.--% | 536M | |
| 34.19x | 3.2x | 13.75x | 0.84% | 58.62B | |
| 10.42x | 1.26x | 6.26x | 4.92% | 8.36B | |
| 15.61x | 1.14x | 6.02x | 1.53% | 5.2B | |
| 30.23x | 4.65x | 19.78x | 0.59% | 3.98B | |
| Average | 22.61x | 2.34x | 10.31x | 1.58% | 15.34B | |
| Weighted average by Cap. | 30.10x | 2.91x | 12.66x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IPI Stock
- Valuation Intrepid Potash, Inc.
Select your edition
All financial news and data tailored to specific country editions
