|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 36.15 USD | +5.21% |
|
+3.40% | +30.36% |
| 06-03 | Intrepid Potash Boosts Share Repurchase Program | MT |
| 05-14 | UBS Adjusts Price Target on Intrepid Potash to $26 From $25, Maintains Sell Rating | MT |
Company Valuation: Intrepid Potash, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 560.7 | 379.5 | 305.4 | 282.9 | 363.7 | 476.5 | - | - |
| Change | - | -32.32% | -19.51% | -7.39% | 28.56% | 31.01% | - | - |
| Enterprise Value (EV) 1 | 524.3 | 355 | 302.4 | 240.6 | 322.3 | 295.6 | 286.7 | 269.8 |
| Change | - | -32.29% | -14.81% | -20.44% | 33.96% | -8.29% | -3.01% | -5.88% |
| P/E Ratio | - | - | - | - | - | - | - | - |
| PBR | 0.85x | 0.54x | 0.43x | 0.6x | 0.74x | 0.94x | 0.93x | 0.92x |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 2.07x | 1.25x | 1.27x | 1.31x | 1.45x | 1.98x | 2.06x | 2.06x |
| EV / Revenue | 1.94x | 1.17x | 1.25x | 1.11x | 1.29x | 1.23x | 1.24x | 1.17x |
| EV / EBITDA | 7.76x | 2.5x | 7.27x | 6.78x | 5.11x | 5.27x | 6.15x | 5.96x |
| EV / EBIT | 16.6x | 3.45x | 2,400x | -33.4x | 17.3x | 16.2x | 36.5x | 58.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 270.3 | 303.4 | 241.4 | 215.9 | 250.1 | 240.6 | 231.2 | 231 |
| EBITDA 1 | 67.59 | 141.8 | 41.57 | 35.49 | 63.08 | 56.1 | 46.63 | 45.25 |
| EBIT 1 | 31.64 | 102.9 | 0.126 | -7.198 | 18.61 | 18.26 | 7.847 | 4.637 |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | -36.45 | -24.47 | -3.041 | -42.3 | -41.4 | -180.9 | -189.8 | -206.7 |
| Reference price 2 | 42.73 | 28.87 | 23.89 | 21.92 | 27.73 | 36.15 | 36.15 | 36.15 |
| Nbr of stocks (in thousands) | 13,122 | 13,144 | 12,786 | 12,905 | 13,115 | 13,180 | - | - |
| Announcement Date | 3/7/22 | 3/6/23 | 3/6/24 | 3/3/25 | 3/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.13x | 4.85x | -.--% | 453M | |
| 28.09x | 2.71x | 11.86x | 1% | 50.07B | |
| 10.52x | 1.21x | 6.32x | 5.25% | 8.07B | |
| 20.48x | 1.31x | 7.1x | 1.45% | 5.24B | |
| 29.59x | 5.38x | 20.51x | 0.51% | 4.44B | |
| Average | 22.17x | 2.35x | 10.13x | 1.64% | 13.65B | |
| Weighted average by Cap. | 25.51x | 2.59x | 11.35x | 1.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IPI Stock
- Valuation Intrepid Potash, Inc.
Select your edition
All financial news and data tailored to specific country editions
