|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,767.00 JPY | +0.06% |
|
-1.72% | -54.98% |
| 06-12 | INTLOOP Inc. Revises Consolidated Earnings Guidance for the Fiscal Year Ending July 31, 2026 | CI |
| 06-12 | Intloop's Nine-Month Profit Falls 82% | MT |
Company Valuation: INTLOOP Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 15,218 | 33,973 | 16,635 | - | - |
| Change | - | 123.24% | -51.03% | - | - |
| Enterprise Value (EV) | 12,443 | 31,709 | 16,635 | 16,635 | 16,635 |
| Change | - | 154.83% | -47.54% | 0% | 0% |
| P/E | 16.8x | 24.8x | 25.5x | 8.57x | 5.47x |
| PBR | 3.18x | 5.52x | 2.52x | 2.18x | 1.86x |
| PEG | - | 0.5x | -0.5x | 0x | 0.1x |
| Capitalization / Revenue | 0.56x | 1.01x | 0.42x | 0.34x | 0.27x |
| EV / Revenue | 0x | 0x | 0.42x | 0.34x | 0.27x |
| EV / EBITDA | - | 0x | 9.19x | 3.82x | 2.75x |
| EV / EBIT | 0x | 0x | 12.1x | 5.47x | 3.47x |
| EV / FCF | 0x | -0x | -11.7x | 19.6x | 14.2x |
| FCF Yield | 6.13% | -1.5% | -8.52% | 5.11% | 7.03% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 97.18 | 146.5 | 69.16 | 206.1 | 323.3 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 27,077 | 33,552 | 40,020 | 48,373 | 60,647 |
| EBITDA 1 | - | 2,402 | 1,810 | 4,350 | 6,060 |
| EBIT 1 | 1,506 | 2,186 | 1,370 | 3,043 | 4,800 |
| Net income 1 | 902 | 1,368 | 643.3 | 1,927 | 3,023 |
| Net Debt | -2,775 | -2,264 | - | - | - |
| Reference price 2 | 1,635.00 | 3,630.00 | 1,767.00 | 1,767.00 | 1,767.00 |
| Nbr of stocks (in thousands) | 9,308 | 9,359 | 9,414 | - | - |
| Announcement Date | 9/13/24 | 9/12/25 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.55x | - | - | - | 102M | |
| 41.82x | 7.48x | 27x | 0.86% | 81.81B | |
| 39.42x | 4.61x | 15.04x | 1.16% | 20.8B | |
| 30.3x | 1.24x | 12.61x | 1.08% | 15.56B | |
| 19.19x | 2.06x | 10.21x | 3.64% | 13.92B | |
| 25.15x | 2.83x | 12.14x | 2.98% | 12.02B | |
| 25.08x | 3.46x | 13.32x | 2.33% | 7.78B | |
| 15.26x | 0.66x | 9.49x | 1.38% | 6.96B | |
| 44.34x | 2x | 15.62x | 0.46% | 5.27B | |
| 8.71x | 1x | 5.28x | 2.43% | 5.24B | |
| Average | 27.48x | 2.82x | 13.41x | 1.81% | 16.95B | |
| Weighted average by Cap. | 34.61x | 4.94x | 19.40x | 1.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 9556 Stock
- Valuation INTLOOP Inc.
Select your edition
All financial news and data tailored to specific country editions
