Valuation Interwood-Xylemporia A.T.E.N.E.

Stocks

Market Closed - Athens S.E. 10:09:50 2026-10-06 EDT			5-day change	1st Jan Change
0.2390 ^EUR	-0.42%		-2.45%	-11.48%

09-29	Interwood-Xylemporia A.T.E.N.E. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
05-18	Interwood Xylemboria signs EUR 3.4 million subcontracting agreement	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5.108	8.047	7.067	12.25	12.63	13.19
Change	-	57.53%	-12.17%	73.27%	3.11%	4.43%
Enterprise Value (EV) ¹	34.83	36.93	37.28	41.62	38.81	38.31
Change	-	6.03%	0.96%	11.64%	-6.76%	-1.29%
P/E	-0.67x	2.83x	3.5x	32.7x	-25.3x	41x
PBR	2.12x	1.41x	0.9x	1.34x	1.17x	0.92x
PEG	-	-0x	-0.1x	-0.4x	0x	-0x
Capitalization / Revenue	0.18x	0.22x	0.17x	0.32x	0.33x	0.34x
EV / Revenue	1.24x	1x	0.91x	1.08x	1.02x	0.98x
EV / EBITDA	-6.62x	7.83x	9.36x	15.6x	22.9x	20.6x
EV / EBIT	-6.01x	8.77x	10.8x	19.6x	31.3x	27.4x
EV / FCF	10.2x	-416x	-13.5x	67.4x	45.8x	675x
FCF Yield	9.83%	-0.24%	-7.41%	1.48%	2.18%	0.15%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.2186	0.0813	0.0577	0.0107	-0.011	0.006587
Distribution rate	-	-	-	-	-	-
Net sales ¹	28	36.76	41.01	38.38	38.21	39.19
EBITDA ¹	-5.258	4.716	3.984	2.662	1.698	1.862
EBIT ¹	-5.792	4.212	3.453	2.121	1.241	1.4
Net income ¹	-7.649	2.845	2.019	0.3742	-0.4825	0.2891
Net Debt ¹	29.72	28.88	30.22	29.38	26.19	25.13
Reference price ²	0.1460	0.2300	0.2020	0.3500	0.2780	0.2700
Nbr of stocks (in thousands)	34,986	34,986	34,986	34,986	45,417	48,835
Announcement Date	5/11/21	4/29/22	4/28/23	4/16/24	4/30/25	4/30/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERWOOD-XYLEMPORIA A.T.E.N.E.	-	-	-	-	17.38M
SVENSKA CELLULOSA AKTIEBOLAGET SCA	34.83x	4.71x	17.03x	2.61%	8.24B
WEST FRASER TIMBER CO. LTD.	-16.28x	0.98x	26.46x	1.96%	5.16B
LOUISIANA-PACIFIC CORPORATION	64.81x	1.92x	17.42x	1.8%	4.57B
UFP INDUSTRIES, INC.	17.57x	0.59x	7.33x	-	4.3B
STELLA-JONES INC.	13.2x	1.37x	8.26x	2.07%	2.52B
CENTURY PLYBOARDS (INDIA) LIMITED	35.91x	2.58x	19.18x	0.22%	1.57B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	12.79x	-	-	-	1.47B
Average	23.26x	2.02x	15.95x	1.73%	3.48B
Weighted average by Cap.	24.54x	2.38x	16.66x	2.06%