|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3300 EUR | 0.00% |
|
-12.70% | -27.47% |
| 05-01 | Intertainment AG Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 04-30 | Intertainment AG Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: Intertainment AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4.856 | 10.19 | 8.148 | 6.617 | 8.23 | 7.415 |
| Change | - | 109.73% | -20% | -18.8% | 24.38% | -9.9% |
| Enterprise Value (EV) 1 | 14.88 | 20.31 | 18.56 | 17.12 | 19.31 | 18.94 |
| Change | - | 36.49% | -8.62% | -7.78% | 12.8% | -1.93% |
| P/E | -135x | 87.8x | -25x | -20.1x | -12.6x | -15.2x |
| PBR | -0.47x | -1.01x | -0.78x | -0.63x | -0.74x | -0.64x |
| PEG | - | -0x | 0x | -16.08x | -0.1x | 0.6x |
| Capitalization / Revenue | 55.2x | 71.7x | 56.2x | 35x | 187x | 85.2x |
| EV / Revenue | 169x | 143x | 128x | 90.6x | 439x | 218x |
| EV / EBITDA | -1,145x | 148x | -379x | 276x | -107x | -129x |
| EV / EBIT | -875x | 153x | -350x | 295x | -105x | -125x |
| EV / FCF | -87.8x | -141x | -108x | -135x | -55.1x | -70.2x |
| FCF Yield | -1.14% | -0.71% | -0.92% | -0.74% | -1.82% | -1.42% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.002209 | 0.007117 | -0.02 | -0.0202 | -0.04 | -0.03 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.088 | 0.142 | 0.145 | 0.189 | 0.044 | 0.087 |
| EBITDA 1 | -0.013 | 0.137 | -0.049 | 0.062 | -0.18 | -0.147 |
| EBIT 1 | -0.017 | 0.133 | -0.053 | 0.058 | -0.184 | -0.151 |
| Net income 1 | -0.036 | 0.116 | -0.308 | -0.33 | -0.604 | -0.433 |
| Net Debt 1 | 10.02 | 10.12 | 10.41 | 10.5 | 11.08 | 11.52 |
| Reference price 2 | 0.2980 | 0.6250 | 0.5000 | 0.4060 | 0.5050 | 0.4550 |
| Nbr of stocks (in thousands) | 16,297 | 16,297 | 16,297 | 16,297 | 16,297 | 16,297 |
| Announcement Date | 4/30/21 | 4/30/22 | 4/29/23 | 5/1/24 | 4/30/25 | 5/1/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.14M | |
| 21.25x | 1.08x | 8.62x | 2.28% | 9.83B | |
| -1315.83x | 8.84x | 469.21x | -.--% | 9.56B | |
| 24x | 2.69x | 11.53x | 1.57% | 7.02B | |
| 44.84x | 14.92x | 30.7x | 1.13% | 5.04B | |
| 22.12x | 1.85x | 3.69x | 1.84% | 4.26B | |
| 12.02x | 1.29x | 7.07x | 4.34% | 4.22B | |
| -738.67x | 1.71x | 15.5x | -.--% | 4.03B | |
| 44.72x | 3.36x | 18.41x | 1.07% | 3.31B | |
| 29.52x | 3.1x | 13.2x | 0.56% | 1.91B | |
| Average | -206.23x | 4.32x | 64.21x | 1.42% | 4.92B | |
| Weighted average by Cap. | -297.05x | 4.61x | 101.73x | 1.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ITN Stock
- Valuation Intertainment AG
Select your edition
All financial news and data tailored to specific country editions
