|
Market Closed -
Borsa Italiana
11:45:00 2026-09-28 EDT
|
Pre-market 01:16:54 | |||
| 35.52 EUR | +0.06% |
|
35.61 | +0.25% |
| 09-21 | Interpump Group S.p.A.(BIT:IP) dropped from FTSE All-World Index | CI |
| 09-15 | MIB slightly lower, back to the 51,600 level | AN |
Company Valuation: Interpump Group S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,860 | 4,427 | 5,013 | 4,553 | 4,972 | 3,733 | - | - |
| Change | - | -35.46% | 13.24% | -9.19% | 9.21% | -24.92% | - | - |
| Enterprise Value (EV) 1 | 7,201 | 4,969 | 5,500 | 4,962 | 5,263 | 3,866 | 3,664 | 3,442 |
| Change | - | -31% | 10.68% | -9.78% | 6.07% | -26.55% | -5.23% | -6.05% |
| P/E | 35.1x | 16.7x | 18.3x | 20.1x | 24x | 16.6x | 14.8x | 13.5x |
| PBR | 5.26x | 2.95x | 2.8x | 2.27x | 2.37x | 1.67x | 1.52x | 1.39x |
| PEG | - | 0.4x | 13.57x | -1.2x | -3.01x | 1.7x | 1.3x | 1.42x |
| Capitalization / Revenue | 4.28x | 2.13x | 2.24x | 2.19x | 2.4x | 1.73x | 1.65x | 1.58x |
| EV / Revenue | 4.49x | 2.39x | 2.46x | 2.39x | 2.54x | 1.79x | 1.62x | 1.46x |
| EV / EBITDA | 19x | 10.1x | 10.2x | 10.9x | 11.4x | 8.1x | 7.19x | 6.39x |
| EV / EBIT | 24.4x | 12.9x | 12.8x | 14.7x | 15.6x | 11x | 9.62x | 8.43x |
| EV / FCF | 48.6x | 69.7x | 33.5x | 22.6x | 23.9x | 15.6x | 14.4x | 12.2x |
| FCF Yield | 2.06% | 1.44% | 2.99% | 4.42% | 4.19% | 6.43% | 6.92% | 8.21% |
| Dividend per Share 2 | 0.26 | 0.28 | 0.32 | 0.33 | 0.35 | 0.3602 | 0.3858 | 0.4158 |
| Rate of return | 0.4% | 0.66% | 0.68% | 0.77% | 0.75% | 1.01% | 1.09% | 1.17% |
| EPS 2 | 1.837 | 2.522 | 2.556 | 2.119 | 1.95 | 2.146 | 2.397 | 2.624 |
| Distribution rate | 14.2% | 11.1% | 12.5% | 15.6% | 17.9% | 16.8% | 16.1% | 15.8% |
| Net sales 1 | 1,604 | 2,078 | 2,240 | 2,078 | 2,071 | 2,155 | 2,260 | 2,357 |
| EBITDA 1 | 379.8 | 492.3 | 536.7 | 456.6 | 462 | 477.1 | 509.6 | 538.3 |
| EBIT 1 | 295.4 | 384.1 | 428.8 | 337.8 | 336.6 | 350.8 | 381 | 408.2 |
| Net income 1 | 196 | 266.3 | 274.3 | 227.1 | 208.1 | 230.2 | 257.1 | 287.8 |
| Net Debt 1 | 341.3 | 541.8 | 486.5 | 409.1 | 291.1 | 133 | -69.24 | -290.9 |
| Reference price 2 | 64.45 | 42.16 | 46.87 | 42.66 | 46.78 | 35.52 | 35.52 | 35.52 |
| Nbr of stocks (in thousands) | 106,438 | 105,013 | 106,965 | 106,723 | 106,287 | 105,094 | - | - |
| Announcement Date | 2/15/22 | 2/15/23 | 2/14/24 | 2/14/25 | 2/13/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.54x | 1.79x | 8.1x | 1.01% | 4.24B | |
| 31.54x | 4.92x | 18.12x | 1.27% | 17.04B | |
| 24.15x | 5.15x | 15.75x | 1.51% | 12.67B | |
| 20.8x | 2.17x | 12.03x | 1.19% | 9.42B | |
| 21.14x | 1.91x | 12.32x | - | 4.31B | |
| 17.54x | 2.75x | 10.29x | -.--% | 2.66B | |
| 27.23x | 2.99x | 15.03x | - | 2.01B | |
| 43.62x | - | - | - | 1.83B | |
| 10.43x | 0.37x | 3.25x | 3.16% | 1.68B | |
| 50.49x | - | - | 0.43% | 1.45B | |
| Average | 26.35x | 2.76x | 11.86x | 1.22% | 5.73B | |
| Weighted average by Cap. | 25.69x | 3.69x | 14.29x | 1.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IP Stock
- Valuation Interpump Group S.p.A.
Select your edition
All financial news and data tailored to specific country editions
