|
Market Closed -
Borsa Italiana
11:45:00 2026-08-12 EDT
|
5-day change | 1st Jan Change | ||
| 36.82 EUR | -1.87% |
|
-1.81% | -21.29% |
| 08-06 | Banca Akros Upgrades Interpump Group to Accumulate, Raises PT | MT |
| 08-06 | Futures point to a higher open for European stocks | AN |
Company Valuation: Interpump Group S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,860 | 4,427 | 5,013 | 4,553 | 4,972 | 3,870 | - | - |
| Change | - | -35.46% | 13.24% | -9.19% | 9.21% | -22.17% | - | - |
| Enterprise Value (EV) 1 | 7,201 | 4,969 | 5,500 | 4,962 | 5,263 | 4,003 | 3,800 | 3,579 |
| Change | - | -31% | 10.68% | -9.78% | 6.07% | -23.95% | -5.05% | -5.83% |
| P/E | 35.1x | 16.7x | 18.3x | 20.1x | 24x | 17.2x | 15.4x | 14x |
| PBR | 5.26x | 2.95x | 2.8x | 2.27x | 2.37x | 1.73x | 1.58x | 1.44x |
| PEG | - | 0.4x | 13.57x | -1.2x | -3.01x | 1.7x | 1.3x | 1.47x |
| Capitalization / Revenue | 4.28x | 2.13x | 2.24x | 2.19x | 2.4x | 1.8x | 1.71x | 1.64x |
| EV / Revenue | 4.49x | 2.39x | 2.46x | 2.39x | 2.54x | 1.86x | 1.68x | 1.52x |
| EV / EBITDA | 19x | 10.1x | 10.2x | 10.9x | 11.4x | 8.39x | 7.46x | 6.65x |
| EV / EBIT | 24.4x | 12.9x | 12.8x | 14.7x | 15.6x | 11.4x | 9.98x | 8.77x |
| EV / FCF | 48.6x | 69.7x | 33.5x | 22.6x | 23.9x | 16.1x | 15x | 12.7x |
| FCF Yield | 2.06% | 1.44% | 2.99% | 4.42% | 4.19% | 6.21% | 6.67% | 7.9% |
| Dividend per Share 2 | 0.26 | 0.28 | 0.32 | 0.33 | 0.35 | 0.3602 | 0.3858 | 0.4158 |
| Rate of return | 0.4% | 0.66% | 0.68% | 0.77% | 0.75% | 0.98% | 1.05% | 1.13% |
| EPS 2 | 1.837 | 2.522 | 2.556 | 2.119 | 1.95 | 2.146 | 2.397 | 2.624 |
| Distribution rate | 14.2% | 11.1% | 12.5% | 15.6% | 17.9% | 16.8% | 16.1% | 15.8% |
| Net sales 1 | 1,604 | 2,078 | 2,240 | 2,078 | 2,071 | 2,155 | 2,260 | 2,357 |
| EBITDA 1 | 379.8 | 492.3 | 536.7 | 456.6 | 462 | 477.1 | 509.6 | 538.3 |
| EBIT 1 | 295.4 | 384.1 | 428.8 | 337.8 | 336.6 | 350.8 | 381 | 408.2 |
| Net income 1 | 196 | 266.3 | 274.3 | 227.1 | 208.1 | 230.2 | 257.1 | 287.8 |
| Net Debt 1 | 341.3 | 541.8 | 486.5 | 409.1 | 291.1 | 133 | -69.24 | -290.9 |
| Reference price 2 | 64.45 | 42.16 | 46.87 | 42.66 | 46.78 | 36.82 | 36.82 | 36.82 |
| Nbr of stocks (in thousands) | 106,438 | 105,013 | 106,965 | 106,723 | 106,287 | 105,094 | - | - |
| Announcement Date | 2/15/22 | 2/15/23 | 2/14/24 | 2/14/25 | 2/13/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.48x | 1.89x | 8.54x | 0.96% | 4.55B | |
| 32.55x | 5.07x | 18.65x | 1.23% | 17.49B | |
| 26.05x | 5.47x | 16.71x | 1.41% | 13.53B | |
| 21.83x | 2.35x | 13.07x | 1.08% | 10.28B | |
| 23.41x | 2.13x | 13.67x | 1.09% | 4.77B | |
| 21.69x | 3.28x | 12.25x | -.--% | 3.3B | |
| 30.38x | 3.31x | 16.6x | - | 2.19B | |
| 11.31x | 0.41x | 3.59x | 2.92% | 1.86B | |
| 39.42x | - | - | - | 1.7B | |
| Average | 24.90x | 2.99x | 12.89x | 1.24% | 6.63B | |
| Weighted average by Cap. | 26.21x | 3.87x | 15.08x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IP Stock
- Valuation Interpump Group S.p.A.
Select your edition
All financial news and data tailored to specific country editions
