Company Valuation: Interparfums, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,392 3,077 4,606 4,212 2,720 3,625 - -
Change - -9.31% 49.69% -8.54% -35.43% 33.28% - -
Enterprise Value (EV) 1 3,392 3,077 4,585 4,212 2,610 3,487 3,452 3,395
Change - -9.31% 49.02% -8.12% -38.03% 33.59% -1% -1.65%
P/E 38.9x 25.5x 30.3x 25.7x 16.2x 23.2x 22.3x 18.7x
PBR - - - 5.67x 3.09x 3.51x 3.34x 3.13x
PEG - 0.7x 1.2x 3.3x 6.91x -3.43x 5.92x 1x
Capitalization / Revenue 3.86x 2.83x 3.49x 2.9x 1.83x 2.43x 2.27x 2.09x
EV / Revenue 3.86x 2.83x 3.48x 2.9x 1.75x 2.34x 2.16x 1.96x
EV / EBITDA 20.8x 14.2x 17.1x 13.9x 8.83x 12.6x 11.9x 10.1x
EV / EBIT 22.5x 15.8x 18.2x 15.3x 9.66x 13.2x 12.4x 11x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1 - - - 3.2 3.2 3.47 3.845
Rate of return 0.94% - - - 3.77% 2.83% 3.07% 3.4%
EPS 2 2.75 3.78 4.75 5.12 5.24 4.886 5.07 6.065
Distribution rate 36.4% - - - 61.1% 65.5% 68.4% 63.4%
Net sales 1 879.6 1,087 1,318 1,452 1,489 1,489 1,596 1,734
EBITDA 1 163.1 216.8 268.7 303.2 295.6 277.5 291 337.5
EBIT 1 150.4 194.3 251.4 274.8 270.3 263.2 278.6 308.3
Net income 1 87.41 120.9 152.7 164.4 168.4 156.4 162.4 191.9
Net Debt 1 - - -20.86 - -109.8 -138.2 -173.1 -230.1
Reference price 2 106.90 96.52 144.01 131.51 84.83 113.20 113.20 113.20
Nbr of stocks (in thousands) 31,734 31,876 31,981 32,030 32,065 32,026 - -
Announcement Date 3/1/22 2/28/23 2/27/24 2/25/25 2/24/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
23.17x2.34x12.57x2.83% 3.63B
23.05x4.37x16.03x2.8% 364B
31.11x4.77x19.75x1.91% 242B
19.17x2.85x12.59x3.29% 139B
25.75x3.79x15.93x2.3% 74.46B
55.72x7.94x30.56x0.28% 49.25B
38.37x6.18x26.86x2.44% 46.07B
35.53x2.67x14.82x1.49% 37.5B
20.06x2.8x11.68x4.43% 36.57B
16.27x2.44x11.3x4.83% 35.47B
Average 28.82x 4.02x 17.21x 2.66% 102.86B
Weighted average by Cap. 26.99x 4.28x 17.24x 2.57%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Interparfums, Inc.

Historical PBR trend

Valuation ratios - PBR - Interparfums, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Interparfums, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Interparfums, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Interparfums, Inc.
  1. Stock Market
  2. Stocks
  3. IPAR Stock
  4. Valuation Interparfums, Inc.