Company Valuation: Interparfums, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,392 3,077 4,606 4,212 2,720 3,208 - -
Change - -9.31% 49.69% -8.54% -35.43% 17.93% - -
Enterprise Value (EV) 1 3,392 3,077 4,585 4,212 2,610 3,010 2,974 2,931
Change - -9.31% 49.02% -8.12% -38.03% 15.31% -1.2% -1.45%
P/E 38.9x 25.5x 30.3x 25.7x 16.2x 20.6x 17.9x 15.5x
PBR - - - 5.67x 3.09x 2.78x 2.64x 2.47x
PEG - 0.7x 1.2x 3.3x 6.91x -2.78x 1.2x 1x
Capitalization / Revenue 3.86x 2.83x 3.49x 2.9x 1.83x 2.14x 2.01x 1.82x
EV / Revenue 3.86x 2.83x 3.48x 2.9x 1.75x 2.01x 1.87x 1.67x
EV / EBITDA 20.8x 14.2x 17.1x 13.9x 8.83x 10.5x 9.11x 7.96x
EV / EBIT 22.5x 15.8x 18.2x 15.3x 9.66x 11.5x 9.92x 8.75x
EV / FCF -49.1x 433x 46.2x 23x 13.7x 12.3x 12.9x 12x
FCF Yield -2.03% 0.23% 2.17% 4.34% 7.3% 8.14% 7.73% 8.33%
Dividend per Share 2 1 - - - 3.2 3.2 3.445 3.89
Rate of return 0.94% - - - 3.77% 3.19% 3.44% 3.88%
EPS 2 2.75 3.78 4.75 5.12 5.24 4.851 5.605 6.48
Distribution rate 36.4% - - - 61.1% 66% 61.5% 60%
Net sales 1 879.6 1,087 1,318 1,452 1,489 1,496 1,594 1,759
EBITDA 1 163.1 216.8 268.7 303.2 295.6 287.2 326.5 368
EBIT 1 150.4 194.3 251.4 274.8 270.3 260.7 299.6 335
Net income 1 87.41 120.9 152.7 164.4 168.4 155.8 179 201
Net Debt 1 - - -20.86 - -109.8 -198 -234 -277
Reference price 2 106.90 96.52 144.01 131.51 84.83 100.16 100.16 100.16
Nbr of stocks (in thousands) 31,734 31,876 31,981 32,030 32,065 32,026 - -
Announcement Date 3/1/22 2/28/23 2/27/24 2/25/25 2/24/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.65x2.01x10.48x3.19% 3.21B
29.43x4.58x18.94x2% 239B
58.64x8.27x31.9x0.27% 50.62B
27.88x5.29x19.91x1.11% 9.91B
25.16x1.22x9.47x2.35% 6.35B
19.25x1.34x8.56x1.44% 4.53B
16.44x1.88x10.46x2.58% 3.85B
27.2x2.38x11.75x-.--% 3.98B
19.33x2.42x11.97x3.91% 2.57B
25.34x - - 3.67% 2.12B
Average 26.93x 3.27x 14.83x 2.05% 32.63B
Weighted average by Cap. 33.32x 4.97x 20.33x 1.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. IPAR Stock
  4. Valuation Interparfums, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!