Valuation Interparfums

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-06-12 EDT			5-day change	1st Jan Change
26.88 ^EUR	+1.97%		+6.25%	+6.58%

05-05	Earnings Flash (IPAR) Interparfums, Inc. Reports Q1 Revenue $344.9M, vs. FactSet Est of $345.0M	MT
05-01	Coty's perfume business takes another knock with David Beckham fragrance lawsuit	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,190	3,481	3,482	3,098	2,107	2,250	-	-
Change	-	-16.92%	0.02%	-11.01%	-32%	6.78%	-	-
Enterprise Value (EV) ¹	4,057	3,392	3,427	3,041	2,044	2,150	2,113	2,068
Change	-	-16.39%	1.02%	-11.26%	-32.8%	5.19%	-1.7%	-2.14%
P/E Ratio	56.5x	33.5x	28x	22.8x	16x	19.6x	17.9x	16.2x
PBR	7.74x	-	5.2x	4.45x	2.76x	2.98x	2.85x	2.71x
PEG	-	0.8x	1.5x	2.43x	-5.51x	-1.5x	1.83x	1.5x
Capitalization / Revenue	7.47x	4.93x	4.36x	3.52x	2.34x	2.57x	2.38x	2.25x
EV / Revenue	7.23x	4.8x	4.29x	3.45x	2.27x	2.46x	2.24x	2.07x
EV / EBITDA	35.6x	21.3x	18.2x	15.2x	9.93x	12.2x	11x	9.92x
EV / EBIT	41x	25.7x	20.7x	17.1x	11.7x	13.7x	12.3x	10.9x
EV / FCF	-102x	64.7x	96.8x	34.2x	16x	15.3x	14.1x	12.6x
FCF Yield	-0.98%	1.55%	1.03%	2.92%	6.24%	6.54%	7.09%	7.91%
Dividend per Share ²	0.642	0.7889	0.9504	1.045	1.05	1.036	1.114	1.219
Rate of return	1.28%	1.89%	2.28%	2.82%	4.16%	3.86%	4.15%	4.53%
EPS ²	0.8879	1.247	1.488	1.627	1.58	1.37	1.504	1.663
Distribution rate	72.3%	63.3%	63.9%	64.2%	66.5%	75.6%	74.1%	73.3%
Net sales ¹	560.8	706.6	798.5	880.5	899.4	875.5	944.2	999.8
EBITDA ¹	114.1	159	188	200.5	205.9	176.8	192	208.5
EBIT ¹	98.89	131.8	165.6	178	175.2	157.5	171.7	189.4
Net income ¹	71.1	99.52	118.7	129.9	126.6	113.1	125	138
Net Debt ¹	-132.2	-88.73	-54.73	-57.21	-63.27	-100.1	-136.7	-181.9
Reference price ²	50.20	41.77	41.65	37.09	25.22	26.88	26.88	26.88
Nbr of stocks (in thousands)	83,458	83,332	83,587	83,532	83,539	83,696	-	-
Announcement Date	3/2/22	3/1/23	3/22/24	3/27/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERPARFUMS	19.62x	2.46x	12.16x	3.86%	2.6B
L'ORÉAL	29.74x	4.63x	19.13x	1.98%	241B
GALDERMA GROUP AG	58.78x	8.29x	31.97x	0.27%	50.74B
APR CO., LTD.	27.5x	5.21x	19.63x	1.13%	9.73B
SHISEIDO COMPANY, LIMITED	25.7x	1.24x	9.64x	2.3%	6.5B
AMOREPACIFIC CORPORATION	19.53x	1.36x	8.69x	1.42%	4.57B
PROYA COSMETICS CO.,LTD.	16.67x	1.91x	10.64x	2.51%	3.89B
ELF BEAUTY	24.85x	2.19x	10.83x	-.--%	3.63B
INTERPARFUMS, INC.	20.98x	2.05x	10.66x	3.14%	3.26B
YUNNAN BOTANEE BIO-TECHNOLOGY GROUP CO.LTD	22.45x	2.1x	13.4x	2.19%	2.12B
Average	26.58x	3.14x	14.67x	1.88%	32.82B
Weighted average by Cap.	33.52x	4.98x	20.43x	1.7%