Valuation Interoil Exploration and Production ASA

Stocks

Market Closed - Oslo Bors Other stock markets 10:45:00 2026-07-27 EDT			5-day change	1st Jan Change
3.080 ^NOK	-10.47%		-4.94%	+286.45%

07-17	Interoil Exploration and Production Seeks Bondholder Consent for Changes to Interest Payment Terms	MT
06-22	Financial Supervisory Authority of Norway Imposes Violation Penalty to Interoil Exploration and Production ASA	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	31.55	23.52	18.03	18.15	11.91	3.416
Change	-	-25.44%	-23.35%	0.67%	-34.37%	-71.32%
Enterprise Value (EV) ¹	70.82	47.85	39.04	39.56	39.16	40.59
Change	-	-32.44%	-18.4%	1.33%	-1.01%	3.64%
P/E	-3.46x	-1.66x	-9.9x	-9.24x	-0.84x	-0.2x
PBR	-3.71x	-3.9x	-4.29x	-6.1x	-0.71x	-0.11x
PEG	-	0.39x	0.1x	-	-0x	-0x
Capitalization / Revenue	1.85x	2.63x	1.42x	0.96x	0.62x	0.2x
EV / Revenue	4.15x	5.35x	3.08x	2.08x	2.04x	2.41x
EV / EBITDA	12.3x	-665x	8.13x	6.16x	63.6x	-8.77x
EV / EBIT	-19.6x	-6.35x	133x	14.8x	-7.33x	-3.43x
EV / FCF	98.8x	-16.5x	10.9x	30.2x	6.91x	175x
FCF Yield	1.01%	-6.07%	9.14%	3.31%	14.5%	0.57%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.9403	-0.9	-0.1	-0.1	-0.7074	-0.8529
Distribution rate	-	-	-	-	-	-
Net sales ¹	17.07	8.95	12.66	19	19.21	16.81
EBITDA ¹	5.742	-0.072	4.802	6.423	0.616	-4.626
EBIT ¹	-3.61	-7.532	0.293	2.678	-5.342	-11.84
Net income ¹	-7.641	-13.79	-1.463	-0.664	-14.3	-17.17
Net Debt ¹	39.27	24.33	21.01	21.41	27.25	37.17
Reference price ²	3.2566	1.4972	0.9898	0.9237	0.5917	0.1697
Nbr of stocks (in thousands)	9,687	15,711	18,216	19,652	20,134	20,134
Announcement Date	6/5/20	6/25/21	4/28/22	4/30/23	5/8/24	6/13/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTEROIL EXPLORATION AND PRODUCTION ASA	-	-	-	-	7.23M
CONOCOPHILLIPS	11.55x	2.27x	5.44x	2.81%	147B
CANADIAN NATURAL RESOURCES LIMITED	12.14x	3.33x	6.08x	3.81%	96.73B
EOG RESOURCES, INC.	8.56x	2.8x	4.79x	2.82%	77.97B
DIAMONDBACK ENERGY, INC.	13.35x	3.72x	5.42x	2.12%	57.58B
OCCIDENTAL PETROLEUM CORPORATION	8.04x	2.65x	4.16x	1.76%	56.99B
CENOVUS ENERGY INC.	9.55x	1.41x	4.79x	2.08%	54.88B
DEVON ENERGY CORPORATION	10.69x	2.56x	4.88x	2.61%	51.95B
WOODSIDE ENERGY GROUP LTD	12.19x	3.36x	4.99x	6.3%	43.03B
EQT CORPORATION	12.4x	4.02x	5.78x	1.25%	33.17B
Average	10.94x	2.90x	5.15x	2.84%	61.88B
Weighted average by Cap.	10.95x	2.79x	5.22x	2.89%