Valuation Interoil Exploration and Production ASA

Stocks

Real-time Oslo Bors 06:38:59 2026-10-02 EDT			5-day change	1st Jan Change
2.520 ^NOK	+4.13%		+5.00%	+216.19%

08-31	Interoil Exploration and Production Asa Announces Unaudited Consolidated Production Results for the Six-Months Ended 30 June 2026	CI
08-30	Interoil Exploration and Production ASA Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	23.52	18.03	18.15	11.91	3.416	1.599
Change	-	-23.35%	0.67%	-34.37%	-71.32%	-53.2%
Enterprise Value (EV) ¹	47.85	39.04	39.56	39.16	40.59	33.83
Change	-	-18.4%	1.33%	-1.01%	3.64%	-16.66%
P/E	-1.66x	-9.9x	-9.24x	-0.84x	-0.2x	-0.05x
PBR	-3.9x	-4.29x	-6.1x	-0.71x	-0.11x	-0.03x
PEG	-	0.1x	-	-0x	-0x	-0x
Capitalization / Revenue	2.63x	1.42x	0.96x	0.62x	0.2x	0.18x
EV / Revenue	5.35x	3.08x	2.08x	2.04x	2.41x	3.9x
EV / EBITDA	-665x	8.13x	6.16x	63.6x	-8.77x	6.74x
EV / EBIT	-6.35x	133x	14.8x	-7.33x	-3.43x	-9.92x
EV / FCF	-16.5x	10.9x	30.2x	6.91x	175x	1.22x
FCF Yield	-6.07%	9.14%	3.31%	14.5%	0.57%	81.8%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.9	-0.1	-0.1	-0.7074	-0.8529	-1.484
Distribution rate	-	-	-	-	-	-
Net sales ¹	8.95	12.66	19	19.21	16.81	8.683
EBITDA ¹	-0.072	4.802	6.423	0.616	-4.626	5.019
EBIT ¹	-7.532	0.293	2.678	-5.342	-11.84	-3.41
Net income ¹	-13.79	-1.463	-0.664	-14.3	-17.17	-29.88
Net Debt ¹	24.33	21.01	21.41	27.25	37.17	32.23
Reference price ²	1.4972	0.9898	0.9237	0.5917	0.1697	0.0794
Nbr of stocks (in thousands)	15,711	18,216	19,652	20,134	20,134	20,134
Announcement Date	6/25/21	4/28/22	4/30/23	5/8/24	6/13/25	8/13/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTEROIL EXPLORATION AND PRODUCTION ASA	-	-	-	-	5.06M
CONOCOPHILLIPS	11.98x	2.34x	5.18x	2.67%	153B
CANADIAN NATURAL RESOURCES LIMITED	12.09x	3.21x	6.23x	3.66%	98.46B
EOG RESOURCES, INC.	8.23x	2.49x	4.34x	2.92%	74.12B
ADNOC GAS PLC	18.17x	4.09x	10.86x	5.4%	69.13B
CENOVUS ENERGY INC.	9.7x	1.44x	4.72x	1.93%	58.24B
OCCIDENTAL PETROLEUM CORPORATION	7.17x	2.45x	3.86x	1.78%	57.82B
DEVON ENERGY CORPORATION	8.91x	2.47x	4.89x	2.36%	54.23B
DIAMONDBACK ENERGY, INC.	11.04x	3.32x	4.75x	2.35%	51.95B
WOODSIDE ENERGY GROUP LTD	11.6x	3.14x	4.75x	6.48%	40.65B
Average	10.99x	2.77x	5.51x	3.28%	65.72B
Weighted average by Cap.	11.25x	2.74x	5.60x	3.18%