|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 41.58 USD | +2.59% |
|
+1.84% | +5.56% |
| 08-04 | Goldman raises Sainsbury; Oddo BHF cuts Unite | AN |
| 07-31 | International Paper's Q2 Strength Offset by Weaker Q3 Guidance, RBC Says | MT |
Company Valuation: International Paper Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,194 | 12,317 | 12,509 | 18,698 | 20,799 | 22,020 | - | - |
| Change | - | -32.3% | 1.56% | 49.48% | 11.24% | 5.87% | - | - |
| Enterprise Value (EV) 1 | 22,478 | 18,435 | 16,989 | 23,089 | 29,485 | 30,862 | 30,564 | 29,934 |
| Change | - | -17.99% | -7.85% | 35.91% | 27.71% | 4.67% | -0.97% | -2.06% |
| P/E | 10.5x | 8.45x | 44.1x | 34.3x | -5.67x | 32.4x | 14.1x | 11.9x |
| PBR | 2.03x | 1.43x | 1.5x | 2.29x | 1.4x | 1.5x | 1.44x | 1.35x |
| PEG | - | -1.02x | -0.6x | 0.4x | 0x | -0x | 0x | 0.6x |
| Capitalization / Revenue | 0.94x | 0.58x | 0.66x | 1x | 0.88x | 0.9x | 0.85x | 0.84x |
| EV / Revenue | 1.16x | 0.87x | 0.9x | 1.24x | 1.25x | 1.26x | 1.19x | 1.14x |
| EV / EBITDA | 8.29x | 6.46x | 7.6x | 11.6x | 9.91x | 9.53x | 6.92x | 6.28x |
| EV / EBIT | 15x | 10.2x | 13.9x | 33.7x | 129x | 24.5x | 12.3x | 10.6x |
| EV / FCF | 15.2x | 14.8x | 24.5x | 28.9x | -185x | 81.2x | 23.7x | 19x |
| FCF Yield | 6.59% | 6.74% | 4.07% | 3.46% | -0.54% | 1.23% | 4.23% | 5.26% |
| Dividend per Share 2 | 2 | 1.85 | 1.85 | 1.85 | 1.85 | 1.795 | 1.914 | 1.89 |
| Rate of return | 4.26% | 5.34% | 5.12% | 3.44% | 4.7% | 4.32% | 4.6% | 4.55% |
| EPS 2 | 4.47 | 4.1 | 0.82 | 1.57 | -6.95 | 1.284 | 2.957 | 3.508 |
| Distribution rate | 44.7% | 45.1% | 226% | 118% | -26.6% | 140% | 64.7% | 53.9% |
| Net sales 1 | 19,363 | 21,161 | 18,916 | 18,619 | 23,634 | 24,570 | 25,784 | 26,233 |
| EBITDA 1 | 2,711 | 2,854 | 2,234 | 1,986 | 2,976 | 3,237 | 4,414 | 4,766 |
| EBIT 1 | 1,501 | 1,814 | 1,224 | 686 | 229 | 1,257 | 2,492 | 2,819 |
| Net income 1 | 1,752 | 1,504 | 288 | 557 | -3,516 | 678.5 | 1,508 | 1,774 |
| Net Debt 1 | 4,284 | 6,118 | 4,480 | 4,391 | 8,686 | 8,842 | 8,544 | 7,915 |
| Reference price 2 | 46.98 | 34.63 | 36.15 | 53.82 | 39.39 | 41.58 | 41.58 | 41.58 |
| Nbr of stocks (in thousands) | 387,263 | 355,670 | 346,017 | 347,408 | 528,038 | 529,570 | - | - |
| Announcement Date | 1/27/22 | 1/31/23 | 2/1/24 | 1/30/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.37x | 1.26x | 9.53x | 4.32% | 22.02B | |
| 24.53x | 1.2x | 7.64x | 3.81% | 25.29B | |
| 25.85x | 2.58x | 12.39x | 2.11% | 22.67B | |
| 23.57x | 2.56x | 10.51x | 1.58% | 7.36B | |
| 14.78x | 1.25x | 7.23x | 3.7% | 5.74B | |
| -175.7x | 0.92x | 8.43x | 2.05% | 5.48B | |
| 19.95x | 2.39x | 14.18x | 3.41% | 5.45B | |
| 8.96x | 1.37x | 9.81x | 1.06% | 4.82B | |
| 19.68x | 1.35x | 8.84x | 2.49% | 4.04B | |
| 15.01x | 1.11x | 7.49x | 3.7% | 3.84B | |
| Average | 0.90x | 1.60x | 9.61x | 2.82% | 10.67B | |
| Weighted average by Cap. | 14.09x | 1.66x | 9.73x | 3.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IP Stock
- Valuation International Paper Company
Select your edition
All financial news and data tailored to specific country editions
