|
Real-time Estimate
Cboe BZX
10:51:57 2026-09-14 EDT
|
5-day change | 1st Jan Change | ||
| 34.46 USD | +0.28% |
|
-5.21% | -12.19% |
| 04:29am | KBW cuts HSBC and raises Standard Chartered | AN |
| 09-11 | BofA Securities Upgrades International Paper to Buy From Neutral, Adjusts Price Target to $46 From $48 | MT |
Company Valuation: International Paper Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,194 | 12,317 | 12,509 | 18,698 | 20,799 | 18,196 | - | - |
| Change | - | -32.3% | 1.56% | 49.48% | 11.24% | -12.52% | - | - |
| Enterprise Value (EV) 1 | 22,478 | 18,435 | 16,989 | 23,089 | 29,485 | 27,106 | 26,543 | 25,914 |
| Change | - | -17.99% | -7.85% | 35.91% | 27.71% | -8.07% | -2.08% | -2.37% |
| P/E | 10.5x | 8.45x | 44.1x | 34.3x | -5.67x | 27.8x | 11.6x | 10.2x |
| PBR | 2.03x | 1.43x | 1.5x | 2.29x | 1.4x | 1.21x | 1.16x | 1.08x |
| PEG | - | -1.02x | -0.6x | 0.4x | 0x | -0x | 0x | 0.8x |
| Capitalization / Revenue | 0.94x | 0.58x | 0.66x | 1x | 0.88x | 0.74x | 0.71x | 0.69x |
| EV / Revenue | 1.16x | 0.87x | 0.9x | 1.24x | 1.25x | 1.11x | 1.03x | 0.99x |
| EV / EBITDA | 8.29x | 6.46x | 7.6x | 11.6x | 9.91x | 8.41x | 5.93x | 5.44x |
| EV / EBIT | 15x | 10.2x | 13.9x | 33.7x | 129x | 21.7x | 10.6x | 9.22x |
| EV / FCF | 15.2x | 14.8x | 24.5x | 28.9x | -185x | 74.9x | 20.6x | 16.4x |
| FCF Yield | 6.59% | 6.74% | 4.07% | 3.46% | -0.54% | 1.34% | 4.87% | 6.08% |
| Dividend per Share 2 | 2 | 1.85 | 1.85 | 1.85 | 1.85 | 1.795 | 1.914 | 1.89 |
| Rate of return | 4.26% | 5.34% | 5.12% | 3.44% | 4.7% | 5.22% | 5.57% | 5.5% |
| EPS 2 | 4.47 | 4.1 | 0.82 | 1.57 | -6.95 | 1.237 | 2.968 | 3.369 |
| Distribution rate | 44.7% | 45.1% | 226% | 118% | -26.6% | 145% | 64.5% | 56.1% |
| Net sales 1 | 19,363 | 21,161 | 18,916 | 18,619 | 23,634 | 24,481 | 25,797 | 26,233 |
| EBITDA 1 | 2,711 | 2,854 | 2,234 | 1,986 | 2,976 | 3,224 | 4,473 | 4,766 |
| EBIT 1 | 1,501 | 1,814 | 1,224 | 686 | 229 | 1,249 | 2,495 | 2,809 |
| Net income 1 | 1,752 | 1,504 | 288 | 557 | -3,516 | 653.4 | 1,567 | 1,774 |
| Net Debt 1 | 4,284 | 6,118 | 4,480 | 4,391 | 8,686 | 8,910 | 8,347 | 7,718 |
| Reference price 2 | 46.98 | 34.63 | 36.15 | 53.82 | 39.39 | 34.36 | 34.36 | 34.36 |
| Nbr of stocks (in thousands) | 387,263 | 355,670 | 346,017 | 347,408 | 528,038 | 529,570 | - | - |
| Announcement Date | 1/27/22 | 1/31/23 | 2/1/24 | 1/30/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.78x | 1.11x | 8.41x | 5.22% | 18.2B | |
| 23.06x | 1.11x | 7.19x | 4.25% | 22.64B | |
| 24.15x | 2.39x | 11.47x | 2.29% | 20.76B | |
| 19.14x | 2.21x | 9.02x | 1.97% | 6.05B | |
| 20.88x | 2.43x | 14.5x | 2.62% | 5.56B | |
| -100.14x | 0.86x | 8.01x | 2.14% | 4.92B | |
| 12.14x | 1.12x | 6.5x | 4.47% | 4.73B | |
| 19.25x | 1.34x | 8.71x | 2.54% | 3.97B | |
| 6.74x | 1.27x | 9.03x | 1.64% | 3.77B | |
| 14.44x | 1.09x | 7.37x | 3.84% | 3.72B | |
| Average | 6.75x | 1.49x | 9.02x | 3.1% | 9.43B | |
| Weighted average by Cap. | 15.70x | 1.54x | 9.07x | 3.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IP Stock
- Valuation International Paper Company
Select your edition
All financial news and data tailored to specific country editions
