|
Market Closed -
NYSE
16:00:02 2026-08-17 EDT
|
5-day change | 1st Jan Change | ||
| 40.26 USD | -1.18% |
|
-2.61% | +2.21% |
| 08-11 | Seaport Global Adjusts International Paper PT to $46 From $42, Maintains Buy Rating | MT |
| 08-04 | Goldman raises Sainsbury; Oddo BHF cuts Unite | AN |
Company Valuation: International Paper Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,194 | 12,317 | 12,509 | 18,698 | 20,799 | 21,320 | - | - |
| Change | - | -32.3% | 1.56% | 49.48% | 11.24% | 2.51% | - | - |
| Enterprise Value (EV) 1 | 22,478 | 18,435 | 16,989 | 23,089 | 29,485 | 30,167 | 29,820 | 29,235 |
| Change | - | -17.99% | -7.85% | 35.91% | 27.71% | 2.31% | -1.15% | -1.96% |
| P/E | 10.5x | 8.45x | 44.1x | 34.3x | -5.67x | 32.1x | 13.7x | 12x |
| PBR | 2.03x | 1.43x | 1.5x | 2.29x | 1.4x | 1.46x | 1.39x | 1.31x |
| PEG | - | -1.02x | -0.6x | 0.4x | 0x | -0x | 0x | 0.8x |
| Capitalization / Revenue | 0.94x | 0.58x | 0.66x | 1x | 0.88x | 0.87x | 0.82x | 0.81x |
| EV / Revenue | 1.16x | 0.87x | 0.9x | 1.24x | 1.25x | 1.23x | 1.15x | 1.11x |
| EV / EBITDA | 8.29x | 6.46x | 7.6x | 11.6x | 9.91x | 9.34x | 6.69x | 6.13x |
| EV / EBIT | 15x | 10.2x | 13.9x | 33.7x | 129x | 24x | 12x | 10.4x |
| EV / FCF | 15.2x | 14.8x | 24.5x | 28.9x | -185x | 83.3x | 23.1x | 18.6x |
| FCF Yield | 6.59% | 6.74% | 4.07% | 3.46% | -0.54% | 1.2% | 4.33% | 5.39% |
| Dividend per Share 2 | 2 | 1.85 | 1.85 | 1.85 | 1.85 | 1.795 | 1.914 | 1.89 |
| Rate of return | 4.26% | 5.34% | 5.12% | 3.44% | 4.7% | 4.46% | 4.75% | 4.69% |
| EPS 2 | 4.47 | 4.1 | 0.82 | 1.57 | -6.95 | 1.253 | 2.94 | 3.369 |
| Distribution rate | 44.7% | 45.1% | 226% | 118% | -26.6% | 143% | 65.1% | 56.1% |
| Net sales 1 | 19,363 | 21,161 | 18,916 | 18,619 | 23,634 | 24,578 | 25,904 | 26,233 |
| EBITDA 1 | 2,711 | 2,854 | 2,234 | 1,986 | 2,976 | 3,231 | 4,459 | 4,766 |
| EBIT 1 | 1,501 | 1,814 | 1,224 | 686 | 229 | 1,257 | 2,492 | 2,819 |
| Net income 1 | 1,752 | 1,504 | 288 | 557 | -3,516 | 662.4 | 1,552 | 1,774 |
| Net Debt 1 | 4,284 | 6,118 | 4,480 | 4,391 | 8,686 | 8,847 | 8,500 | 7,915 |
| Reference price 2 | 46.98 | 34.63 | 36.15 | 53.82 | 39.39 | 40.26 | 40.26 | 40.26 |
| Nbr of stocks (in thousands) | 387,263 | 355,670 | 346,017 | 347,408 | 528,038 | 529,570 | - | - |
| Announcement Date | 1/27/22 | 1/31/23 | 2/1/24 | 1/30/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.12x | 1.23x | 9.34x | 4.46% | 21.32B | |
| 24.98x | 1.19x | 7.61x | 3.85% | 25.04B | |
| 25.48x | 2.55x | 12.26x | 2.12% | 22.4B | |
| 19.4x | 2.2x | 9.01x | 1.94% | 6.01B | |
| 14.35x | 1.24x | 7.18x | 3.78% | 5.61B | |
| -181.57x | 0.89x | 8.12x | 2.12% | 5.2B | |
| 19.71x | 2.37x | 14.04x | 3.45% | 5.39B | |
| 8.95x | 1.37x | 9.81x | 1.06% | 4.82B | |
| 19.2x | 1.33x | 8.68x | 2.55% | 3.93B | |
| 14.81x | 1.1x | 7.41x | 3.75% | 3.79B | |
| Average | -0.26x | 1.55x | 9.35x | 2.91% | 10.35B | |
| Weighted average by Cap. | 13.68x | 1.61x | 9.53x | 3.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IP Stock
- Valuation International Paper Company
Select your edition
All financial news and data tailored to specific country editions
