|
Market Closed -
London S.E.
11:35:19 2026-09-24 EDT
|
5-day change | 1st Jan Change | ||
| 428.20 GBX | -1.63% |
|
+2.39% | +3.36% |
| 08:52am | International Consolidated Airlines Group, S.A. : Gets a Buy rating from Bernstein | ZD |
| 09-23 | Ryanair CEO pledges not to hit passengers with fuel surcharge | RE |
Company Valuation: International Consolidated Airlines Group, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,416 | 6,917 | 8,780 | 17,724 | 21,677 | 21,942 | - | - |
| Change | - | -17.81% | 26.93% | 101.87% | 22.31% | 1.22% | - | - |
| Enterprise Value (EV) 1 | 20,083 | 17,302 | 18,025 | 25,241 | 27,625 | 27,506 | 26,587 | 25,681 |
| Change | - | -13.85% | 4.18% | 40.03% | 9.45% | -0.43% | -3.34% | -3.41% |
| P/E | -2.87x | 22.9x | 3.53x | 6.58x | 6.83x | 8.31x | 6.46x | 5.42x |
| PBR | 10x | 3.43x | 2.68x | 2.87x | 3.06x | 2.58x | 2.02x | 1.64x |
| PEG | - | -0x | 0x | 0.68x | 0.3x | -0.7x | 0.2x | 0.3x |
| Capitalization / Revenue | 1x | 0.3x | 0.3x | 0.55x | 0.65x | 0.64x | 0.61x | 0.59x |
| EV / Revenue | 2.38x | 0.75x | 0.61x | 0.79x | 0.83x | 0.8x | 0.74x | 0.69x |
| EV / EBITDA | -19.7x | 5.24x | 3.24x | 3.71x | 3.61x | 3.82x | 3.32x | 2.99x |
| EV / EBIT | -6.76x | 14.1x | 5.14x | 5.89x | 5.5x | 6.14x | 5.26x | 4.73x |
| EV / FCF | -22.7x | 9.63x | 7.51x | 6.48x | 10.3x | 10.5x | 11.3x | 8.97x |
| FCF Yield | -4.41% | 10.4% | 13.3% | 15.4% | 9.69% | 9.53% | 8.88% | 11.2% |
| Dividend per Share 2 | - | - | - | 0.09 | 0.098 | 0.109 | 0.1256 | 0.1366 |
| Rate of return | - | - | - | 2.47% | 2.06% | 2.15% | 2.48% | 2.7% |
| EPS 2 | -0.591 | 0.061 | 0.506 | 0.555 | 0.695 | 0.6097 | 0.7839 | 0.9343 |
| Distribution rate | - | - | - | 16.2% | 14.1% | 17.9% | 16% | 14.6% |
| Net sales 1 | 8,455 | 23,066 | 29,453 | 32,100 | 33,213 | 34,260 | 35,971 | 37,390 |
| EBITDA 1 | -1,017 | 3,303 | 5,570 | 6,807 | 7,652 | 7,197 | 8,013 | 8,594 |
| EBIT 1 | -2,970 | 1,225 | 3,507 | 4,283 | 5,024 | 4,481 | 5,054 | 5,427 |
| Net income 1 | -2,933 | 431 | 2,655 | 2,732 | 3,342 | 3,026 | 3,509 | 3,805 |
| Net Debt 1 | 11,667 | 10,385 | 9,245 | 7,517 | 5,948 | 5,564 | 4,645 | 3,739 |
| Reference price 2 | 1.696 | 1.396 | 1.786 | 3.651 | 4.749 | 5.065 | 5.065 | 5.065 |
| Nbr of stocks (in thousands) | 4,961,189 | 4,954,313 | 4,915,537 | 4,854,924 | 4,564,456 | 4,403,834 | - | - |
| Announcement Date | 2/25/22 | 2/24/23 | 2/29/24 | 2/28/25 | 2/27/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.31x | 0.81x | 3.87x | 2.15% | 25.41B | |
| 12.94x | 0.91x | 7.13x | 0.93% | 53.47B | |
| 10.38x | 0.79x | 6.63x | -.--% | 35.94B | |
| 13.55x | 1.36x | 6.19x | 1.86% | 27.7B | |
| 66.31x | 2.28x | 13.26x | 0.07% | 20.3B | |
| 28.14x | 1.07x | 5.73x | 3.75% | 16.29B | |
| -10.88x | 1.6x | 11.23x | -.--% | 16.23B | |
| 11.75x | 1.19x | 4.93x | - | 15.19B | |
| -12.17x | 1.59x | 10.4x | -.--% | 11.77B | |
| 8.01x | 0.95x | 4.73x | 5.97% | 11.13B | |
| Average | 13.63x | 1.25x | 7.41x | 1.64% | 23.34B | |
| Weighted average by Cap. | 14.58x | 1.17x | 7.22x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IAG Stock
- Valuation International Consolidated Airlines Group, S.A.
Select your edition
All financial news and data tailored to specific country editions
