|
Market Closed -
BME
11:35:23 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 5.024 EUR | +1.25% |
|
-1.84% | +5.79% |
| 08-31 | Aerowash cut revenue, operating loss narrowed | FW |
| 08-27 | IAG Completes 2028 Senior Unsecured Bond Conversion | MT |
Company Valuation: International Consolidated Airlines Group, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,416 | 6,917 | 8,780 | 17,724 | 21,677 | 22,094 | - | - |
| Change | - | -17.81% | 26.93% | 101.87% | 22.31% | 1.92% | - | - |
| Enterprise Value (EV) 1 | 20,083 | 17,302 | 18,025 | 25,241 | 27,625 | 27,652 | 26,716 | 25,805 |
| Change | - | -13.85% | 4.18% | 40.03% | 9.45% | 0.1% | -3.38% | -3.41% |
| P/E | -2.87x | 22.9x | 3.53x | 6.58x | 6.83x | 8.25x | 6.44x | 5.57x |
| PBR | 10x | 3.43x | 2.68x | 2.87x | 3.06x | 2.56x | 1.99x | 1.62x |
| PEG | - | -0x | 0x | 0.68x | 0.3x | -0.7x | 0.2x | 0.4x |
| Capitalization / Revenue | 1x | 0.3x | 0.3x | 0.55x | 0.65x | 0.64x | 0.61x | 0.59x |
| EV / Revenue | 2.38x | 0.75x | 0.61x | 0.79x | 0.83x | 0.81x | 0.74x | 0.69x |
| EV / EBITDA | -19.7x | 5.24x | 3.24x | 3.71x | 3.61x | 3.79x | 3.32x | 3x |
| EV / EBIT | -6.76x | 14.1x | 5.14x | 5.89x | 5.5x | 6.14x | 5.26x | 4.75x |
| EV / FCF | -22.7x | 9.63x | 7.51x | 6.48x | 10.3x | 10.5x | 11.3x | 9.01x |
| FCF Yield | -4.41% | 10.4% | 13.3% | 15.4% | 9.69% | 9.48% | 8.84% | 11.1% |
| Dividend per Share 2 | - | - | - | 0.09 | 0.098 | 0.1098 | 0.1269 | 0.1366 |
| Rate of return | - | - | - | 2.47% | 2.06% | 2.19% | 2.53% | 2.72% |
| EPS 2 | -0.591 | 0.061 | 0.506 | 0.555 | 0.695 | 0.6078 | 0.7789 | 0.9 |
| Distribution rate | - | - | - | 16.2% | 14.1% | 18.1% | 16.3% | 15.2% |
| Net sales 1 | 8,455 | 23,066 | 29,453 | 32,100 | 33,213 | 34,306 | 35,945 | 37,382 |
| EBITDA 1 | -1,017 | 3,303 | 5,570 | 6,807 | 7,652 | 7,299 | 8,041 | 8,601 |
| EBIT 1 | -2,970 | 1,225 | 3,507 | 4,283 | 5,024 | 4,503 | 5,082 | 5,433 |
| Net income 1 | -2,933 | 431 | 2,655 | 2,732 | 3,342 | 3,050 | 3,508 | 3,808 |
| Net Debt 1 | 11,667 | 10,385 | 9,245 | 7,517 | 5,948 | 5,558 | 4,622 | 3,711 |
| Reference price 2 | 1.696 | 1.396 | 1.786 | 3.651 | 4.749 | 5.017 | 5.017 | 5.017 |
| Nbr of stocks (in thousands) | 4,961,189 | 4,954,313 | 4,915,537 | 4,854,924 | 4,564,456 | 4,403,834 | - | - |
| Announcement Date | 2/25/22 | 2/24/23 | 2/29/24 | 2/28/25 | 2/27/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.57x | 0.9x | 6.99x | 0.97% | 52.44B | |
| 10.06x | 0.79x | 6.52x | -.--% | 36.15B | |
| 13.44x | 1.35x | 6.1x | 1.87% | 28.14B | |
| 8.25x | 0.81x | 3.79x | 2.19% | 25.68B | |
| 65.63x | 2.26x | 13.15x | 0.07% | 20.38B | |
| 27.97x | 1.09x | 5.82x | 3.67% | 16.82B | |
| -11.31x | 1.67x | 11.49x | -.--% | 15.97B | |
| 13.79x | 1.18x | 4.89x | 3.13% | 15.05B | |
| -12.33x | 1.62x | 10.23x | 0.25% | 11.9B | |
| Average | 14.23x | 1.30x | 7.66x | 1.35% | 24.72B | |
| Weighted average by Cap. | 14.84x | 1.18x | 7.26x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IAG Stock
- IAG Stock
- Valuation International Consolidated Airlines Group, S.A.
Select your edition
All financial news and data tailored to specific country editions
