Valuation International Company for Agricultural Crops

Stocks

End-of-day quote Egyptian Exchange 2026-09-30			5-day change	1st Jan Change
19.43 ^EGP	+1.78%		-3.24%	+3.08%

06-15	International Company for Agricultural Crops Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
03-04	International Company for Agricultural Crops Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	239.5	304.2	237	720.2	1,917	7,858
Change	-	27.02%	-22.1%	203.9%	166.15%	309.98%
Enterprise Value (EV) ¹	425	537.3	416.4	652.1	1,793	7,983
Change	-	26.41%	-22.49%	56.59%	174.98%	345.23%
P/E	11.1x	14.3x	1.76x	1.78x	4.17x	18.6x
PBR	1.06x	1.24x	0.59x	0.84x	1.27x	2.89x
PEG	-	-8.64x	0x	0x	0.3x	-2.26x
Capitalization / Revenue	0.47x	0.56x	0.44x	0.31x	0.99x	3.72x
EV / Revenue	0.84x	0.99x	0.77x	0.28x	0.93x	3.78x
EV / EBITDA	16.3x	20.9x	11.3x	3.96x	8.87x	193x
EV / EBIT	17.6x	22.4x	12x	4.03x	9.02x	235x
EV / FCF	-15.1x	-11.4x	8.39x	8.01x	-9.38x	-19.2x
FCF Yield	-6.63%	-8.78%	11.9%	12.5%	-10.7%	-5.2%
Dividend per Share ²	-	-	-	0.1216	-	-
Rate of return	-	-	-	6.42%	-	-
EPS ²	0.0569	0.056	0.3553	1.062	1.209	1.109
Distribution rate	-	-	-	11.4%	-	-
Net sales ¹	505.5	542	543	2,343	1,929	2,112
EBITDA ¹	26.02	25.71	36.79	164.6	202.1	41.28
EBIT ¹	24.16	23.96	34.76	161.8	198.9	33.99
Net income ¹	25.36	24.92	158.2	440.6	519	467.4
Net Debt ¹	185.5	233	179.4	-68.13	-123.8	124.8
Reference price ²	0.63	0.80	0.62	1.90	5.04	20.68
Nbr of stocks (in thousands)	380,005	380,005	380,005	380,005	380,000	380,000
Announcement Date	8/27/20	9/6/21	8/31/22	9/5/23	9/4/24	9/8/25

¹EGP in Million²EGP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTERNATIONAL COMPANY FOR AGRICULTURAL CROPS	-	-	-	-	186M
MUYUAN FOODS GROUP CO., LTD.	-157.42x	2.16x	19.9x	0.14%	38.03B
WENS FOODSTUFF GROUP CO., LTD.	-32.41x	1.18x	68.75x	-.--%	15B
GUANGDONG HAID GROUP CO., LIMITED	17.35x	0.46x	8.84x	3.02%	10.28B
CHAROEN POKPHAND FOODS	9x	1.1x	9.1x	4.71%	5.17B
NEW HOPE LIUHE CO.,LTD.	-16.2x	0.67x	17.72x	0.12%	4.62B
FUJIAN WANCHEN FOOD GROUP CO., LTD.	11.06x	0.31x	4.23x	1.72%	4.48B
QL RESOURCES	30.57x	1.92x	14.63x	1.29%	3.52B
HEILONGJIANG AGRICULTURE COMPANY LIMITED	17.49x	-	-	4.03%	3.35B
Average	-15.07x	1.12x	20.45x	1.88%	9.4B
Weighted average by Cap.	-72.32x	1.50x	25.62x	1.03%