Valuation International Combustion (India) Limited

Stocks

Market Closed - Bombay S.E. 06:02:27 2026-10-07 EDT			5-day change	1st Jan Change
438.35 ^INR	+0.08%		+1.94%	-25.76%

07-30	International Combustion Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-28	International Combustion Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	371.8	736.7	1,033	4,180	1,846	892.9
Change	-	98.14%	40.28%	304.48%	-55.85%	-51.62%
Enterprise Value (EV) ¹	409.5	709.9	1,029	4,364	2,013	993.2
Change	-	73.35%	45%	323.95%	-53.87%	-50.66%
P/E	-7.2x	17.7x	12.4x	20.9x	12.3x	-37.3x
PBR	0.42x	0.78x	1.02x	3.47x	1.38x	0.68x
PEG	-	-0x	0x	0x	-0.5x	0x
Capitalization / Revenue	0.34x	0.44x	0.46x	1.41x	0.63x	0.3x
EV / Revenue	0.37x	0.42x	0.46x	1.47x	0.69x	0.34x
EV / EBITDA	-29.2x	6.68x	5.94x	11.5x	8.7x	16.3x
EV / EBIT	-7.18x	11.9x	7.83x	13.1x	11.8x	-317x
EV / FCF	3.45x	17.5x	-12.1x	-23.3x	-43.3x	13.5x
FCF Yield	29%	5.72%	-8.26%	-4.29%	-2.31%	7.39%
Dividend per Share ²	-	2	3	5	4	-
Rate of return	-	0.65%	0.69%	0.29%	0.52%	-
EPS ²	-21.61	17.37	34.76	83.48	62.54	-10.01
Distribution rate	-	11.5%	8.63%	5.99%	6.4%	-
Net sales ¹	1,096	1,689	2,226	2,968	2,930	2,934
EBITDA ¹	-14.04	106.3	173.3	380.3	231.3	61.05
EBIT ¹	-57.07	59.87	131.4	333.2	170.8	-3.134
Net income ¹	-51.66	41.52	83.09	199.5	149.5	-23.92
Net Debt ¹	37.72	-26.77	-4.092	183.9	167.2	100.3
Reference price ²	155.55	308.20	432.35	1,748.75	772.15	373.55
Nbr of stocks (in thousands)	2,390	2,390	2,390	2,390	2,390	2,390
Announcement Date	9/6/21	8/30/22	8/8/23	8/13/24	8/19/25	7/24/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERNATIONAL COMBUSTION (INDIA) LIMITED	-	-	-	-	10.86M
ABB LTD	25.44x	4.63x	21.6x	1.19%	180B
BLOOM ENERGY CORPORATION	140.97x	21.11x	97.04x	-.--%	87.12B
DOOSAN ENERBILITY CO., LTD.	129.1x	3x	32.03x	-.--%	38.92B
SCHINDLER HOLDING AG	25.51x	2.13x	13.16x	2.69%	33.17B
KONE OYJ	25.36x	2.2x	14.4x	3.59%	30.34B
OTIS WORLDWIDE CORPORATION	16.6x	2.11x	12.57x	2.58%	25.3B
LS ELECTRIC CO., LTD.	60.56x	5.11x	38.23x	0.51%	24.19B
HYOSUNG HEAVY INDUSTRIES CORPORATION	33.99x	3.7x	21.95x	0.36%	19.53B
BHARAT HEAVY ELECTRICALS LIMITED	47.39x	3.49x	32.86x	0.46%	16.31B
Average	56.10x	5.28x	31.54x	1.27%	45.53B
Weighted average by Cap.	58.94x	7.11x	36.63x	1.11%