Valuation Interconexión Eléctrica S.A. E.S.P.

Stocks

ISA

COE15PA00026

Electric Utilities

End-of-day quote Bolsa De Valores De Colombia 2026-09-04			5-day change	1st Jan Change
29,260.00 ^COP	+0.69%		+1.95%	+18.65%

08-02	Interconexión Eléctrica S.A. E.S.P. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Interconexión Eléctrica S.A. E.S.P. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Company Valuation: Interconexión Eléctrica S.A. E.S.P.

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	28,467,322	24,811,985	23,261,236	17,146,854	18,498,221	32,410,655	32,410,655	-
Change	-	-12.84%	-6.25%	-26.29%	7.88%	75.21%	0%	-
Enterprise Value (EV) ¹	47,154,444	47,247,086	52,289,619	44,068,542	46,879,346	56,075,337	60,321,384	59,185,399
Change	-	0.2%	10.67%	-15.72%	6.38%	19.62%	4.64%	-1.88%
P/E	13.8x	14.9x	10.6x	6.95x	6.59x	11.5x	11.7x	12.3x
PBR	2.16x	1.73x	1.26x	1.05x	1.04x	1.73x	1.69x	1.59x
PEG	-	-0.8x	0.3x	0.6x	0.5x	12.45x	-7.66x	-2.69x
Capitalization / Revenue	2.8x	2.22x	1.74x	1.21x	1.17x	1.7x	2.04x	1.87x
EV / Revenue	4.64x	4.23x	3.91x	3.11x	2.96x	3.5x	3.8x	3.42x
EV / EBITDA	7.17x	6.63x	6.11x	4.84x	4.81x	6.46x	6.9x	6.32x
EV / EBIT	7.59x	7.11x	7.19x	5.8x	5.57x	7.64x	7.8x	7.17x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	744	749	891	891	1,110	1,090	1,113	1,260
Rate of return	2.89%	3.34%	4.24%	5.76%	6.65%	4.42%	3.77%	4.27%
EPS ²	1,859	1,504	1,988	2,227	2,535	2,558	2,519	2,404
Distribution rate	40%	49.8%	44.8%	40%	43.8%	48.3%	44.2%	52.4%
Net sales ¹	10,167,826	11,161,541	13,357,506	14,168,000	15,829,000	16,034,000	15,890,971	17,301,594
EBITDA ¹	6,573,459	7,122,833	8,562,092	9,114,000	9,747,000	8,680,000	8,748,405	9,359,412
EBIT ¹	6,211,329	6,644,111	7,276,329	7,598,000	8,409,000	7,336,000	7,731,108	8,250,684
Net income ¹	2,059,191	1,665,536	2,202,581	2,466,000	2,808,000	2,420,000	2,790,597	2,662,946
Net Debt ¹	18,687,122	22,435,101	29,028,383	26,921,688	28,381,125	28,760,000	27,910,729	26,774,744
Reference price ²	25,700.00	22,400.00	21,000.00	15,480.00	16,700.00	29,500.00	29,500.00	29,500.00
Nbr of stocks (in thousands)	1,107,678	1,107,678	1,107,678	1,107,678	1,107,678	1,107,678	1,107,678	-
Announcement Date	3/5/21	2/23/22	2/23/23	2/23/24	2/25/25	3/2/26	-	-

¹COP in Million²COP

Estimates

P/E, Detailed evolution

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERCONEXIÓN ELÉCTRICA S.A. E.S.P.	11.36x	3.8x	6.59x	4.26%	10.23B
GE VERNOVA INC.	30.64x	5.16x	37.73x	0.21%	251B
NEXTERA ENERGY	20.88x	9.08x	15.52x	2.93%	175B
IBERDROLA, S.A.	19.51x	4.03x	11.09x	3.67%	149B
ENEL S.P.A.	12.43x	1.83x	6.51x	5.7%	104B
SOUTHERN COMPANY	19.86x	5.82x	12.77x	3.42%	102B
CONSTELLATION ENERGY CORPORATION	22.43x	3.44x	13.98x	0.6%	101B
DUKE ENERGY CORPORATION	17.99x	5.57x	11.21x	3.59%	94.66B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.38x	5.14x	12.42x	3.09%	67.89B
DOMINION ENERGY, INC.	18.63x	6.25x	13.13x	4%	58.74B
Average	19.31x	5.01x	14.10x	3.15%	111.37B
Weighted average by Cap.	21.61x	5.30x	17.93x	2.64%