|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.5890 USD | +1.52% |
|
-21.74% | -93.23% |
Company Valuation: Interactive Strength Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 12.04 | 3.927 | 2.38 | 1.352 | - |
| Change | - | -67.39% | -39.38% | -43.19% | - |
| Enterprise Value (EV) 1 | 22.08 | 3.927 | 22.14 | 19.39 | 10.39 |
| Change | - | -82.21% | 463.74% | -12.39% | -46.41% |
| P/E Ratio | -0.21x | -0.02x | -0.05x | -0.03x | -0.04x |
| PBR | -2.2x | - | - | - | - |
| PEG | 0x | 0x | 0x | 0x | 0x |
| Capitalization / Revenue | 12.5x | - | 0.21x | 0.05x | 0.05x |
| EV / Revenue | 22.9x | - | 1.92x | 0.74x | 0.36x |
| EV / EBITDA | -1.3x | - | -2.31x | -3.38x | -4.16x |
| EV / EBIT | -0.41x | - | -1.11x | -2.33x | -2.25x |
| EV / FCF | -1.31x | - | -1.94x | -3.88x | -2.08x |
| FCF Yield | -76.3% | - | -51.5% | -25.8% | -48.1% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -1,660,000 | -16,328 | -171.8 | -18.7 | -15.05 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 0.962 | - | 11.53 | 26.14 | 28.75 |
| EBITDA 1 | -17 | - | -9.6 | -5.743 | -2.5 |
| EBIT 1 | -54.48 | - | -19.86 | -8.313 | -4.628 |
| Net income 1 | -51.37 | -34.93 | -23.97 | -19.66 | -15.97 |
| Net Debt 1 | 10.04 | - | 19.76 | 18.04 | 9.041 |
| Reference price 2 | 344,000.0000 | 285.0000 | 8.5700 | 0.5802 | 0.5802 |
| Nbr of stocks (in thousands) | 0.04 | 13.8 | 278 | 2,331 | - |
| Announcement Date | 4/1/24 | 3/31/25 | 3/31/26 | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.03x | 0.74x | -3.38x | - | 1.35M | |
| 23.08x | 2.74x | 9.75x | -.--% | 7.76B | |
| 17.81x | 4.32x | 10.48x | -.--% | 4.07B | |
| 27.67x | 2.51x | 18.94x | 0.81% | 2.52B | |
| 29.2x | 3.05x | 6.69x | -.--% | 2.41B | |
| 13.36x | 2.63x | 5.39x | 3.14% | 2.31B | |
| 15.36x | 3.9x | 8.42x | 4.14% | 1.17B | |
| 14.47x | 2.37x | 6.05x | 4.36% | 848M | |
| 51.47x | 3.04x | 7.66x | -.--% | 503M | |
| Average | 21.38x | 2.81x | 7.78x | 1.56% | 2.4B | |
| Weighted average by Cap. | 22.17x | 3.09x | 9.88x | 0.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRNR Stock
- Valuation Interactive Strength Inc.
Select your edition
All financial news and data tailored to specific country editions
