|
Delayed
Nasdaq
12:56:02 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 2.820 USD | -2.69% |
|
-6.00% | -95.30% |
Company Valuation: Interactive Strength Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 12.04 | 3.926 | 2.38 | 4.694 | - |
| Change | - | -67.39% | -39.37% | 97.18% | - |
| Enterprise Value (EV) 1 | 22.08 | 3.926 | 22.14 | 32.77 | 23.77 |
| Change | - | -82.22% | 463.82% | 48.04% | -27.46% |
| P/E | -0.21x | -0.02x | -0.05x | -0.04x | -0.06x |
| PBR | -2.2x | - | - | - | - |
| PEG | 0x | 0x | 0x | 0x | 0x |
| Capitalization / Revenue | 12.5x | - | 0.21x | 0.19x | 0.17x |
| EV / Revenue | 22.9x | - | 1.92x | 1.31x | 0.86x |
| EV / EBITDA | -1.3x | - | -2.31x | -5.16x | -9x |
| EV / EBIT | -0.41x | - | -1.11x | -2.53x | -2.36x |
| EV / FCF | -1.31x | - | -1.94x | -6.55x | -4.75x |
| FCF Yield | -76.3% | - | -51.5% | -15.3% | -21% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -11,620,003 | -114,296 | -1,202 | -75.12 | -50.86 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 0.962 | - | 11.53 | 25.09 | 27.75 |
| EBITDA 1 | -17 | - | -9.6 | -6.356 | -2.64 |
| EBIT 1 | -54.48 | - | -19.86 | -12.93 | -10.09 |
| Net income 1 | -51.37 | -34.93 | -23.97 | -27.87 | -20.78 |
| Net Debt 1 | 10.04 | - | 19.76 | 28.08 | 19.08 |
| Reference price 2 | 2,408,288.995 | 1,995.001 | 59.990 | 2.898 | 2.898 |
| Nbr of stocks (in thousands) | 0.01 | 1.97 | 39.7 | 1,620 | - |
| Announcement Date | 4/1/24 | 3/31/25 | 3/31/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.04x | 1.31x | -5.16x | - | 4.69M | |
| 26.99x | 3.23x | 11.44x | -.--% | 9.63B | |
| 17.23x | 4.24x | 10.28x | -.--% | 3.87B | |
| 26.75x | 3.09x | 6.73x | -.--% | 2.52B | |
| 24.74x | 2.25x | 17x | 0.9% | 2.26B | |
| 12.72x | 2.56x | 5.78x | 4.74% | 2.14B | |
| 14.39x | 3.51x | 8.27x | 4.32% | 1.09B | |
| 15.44x | 2.53x | 6.44x | 4.12% | 947M | |
| 16.24x | 1.92x | 8.07x | 3.25% | 547M | |
| 46.51x | 2.92x | 7.33x | -.--% | 467M | |
| Average | 20.10x | 2.76x | 7.62x | 1.92% | 2.35B | |
| Weighted average by Cap. | 22.92x | 3.18x | 10.25x | 0.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRNR Stock
- Valuation Interactive Strength Inc.
Select your edition
All financial news and data tailored to specific country editions
