|
Market Closed -
Nasdaq
16:00:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 1.710 USD | -14.47% |
|
-18.18% | -97.15% |
Company Valuation: Interactive Strength Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 12.04 | 3.926 | 2.38 | 2.77 | - |
| Change | - | -67.39% | -39.37% | 16.35% | - |
| Enterprise Value (EV) 1 | 22.08 | 3.926 | 22.14 | 30.85 | 21.85 |
| Change | - | -82.22% | 463.82% | 39.35% | -29.17% |
| P/E | -0.21x | -0.02x | -0.05x | -0.02x | -0.03x |
| PBR | -2.2x | - | - | - | - |
| PEG | 0x | 0x | 0x | 0x | 0x |
| Capitalization / Revenue | 12.5x | - | 0.21x | 0.11x | 0.1x |
| EV / Revenue | 22.9x | - | 1.92x | 1.23x | 0.79x |
| EV / EBITDA | -1.3x | - | -2.31x | -4.85x | -8.28x |
| EV / EBIT | -0.41x | - | -1.11x | -2.39x | -2.17x |
| EV / FCF | -1.31x | - | -1.94x | -6.17x | -4.37x |
| FCF Yield | -76.3% | - | -51.5% | -16.2% | -22.9% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -11,620,003 | -114,296 | -1,202 | -75.12 | -50.86 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 0.962 | - | 11.53 | 25.09 | 27.75 |
| EBITDA 1 | -17 | - | -9.6 | -6.356 | -2.64 |
| EBIT 1 | -54.48 | - | -19.86 | -12.93 | -10.09 |
| Net income 1 | -51.37 | -34.93 | -23.97 | -27.87 | -20.78 |
| Net Debt 1 | 10.04 | - | 19.76 | 28.08 | 19.08 |
| Reference price 2 | 2,408,288.995 | 1,995.001 | 59.990 | 1.710 | 1.710 |
| Nbr of stocks (in thousands) | 0.01 | 1.97 | 39.7 | 1,620 | - |
| Announcement Date | 4/1/24 | 3/31/25 | 3/31/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.02x | 1.23x | -4.85x | - | 2.77M | |
| 15.57x | 4.34x | 11.69x | 1.03% | 123B | |
| 25.91x | 5.32x | 18.75x | -.--% | 37.26B | |
| 15.53x | 2.02x | 7.91x | 0.66% | 34.68B | |
| 39.36x | 6.6x | 19.83x | 0.53% | 32.89B | |
| 24.79x | 1.83x | 7.6x | 0.81% | 25.19B | |
| 40.97x | 5.91x | 25.42x | -.--% | 22.56B | |
| 25.38x | 3.06x | 10.85x | -.--% | 9.05B | |
| 26.95x | 2.74x | 10.18x | 5.89% | 5.38B | |
| Average | 23.83x | 3.67x | 11.93x | 1.12% | 32.2B | |
| Weighted average by Cap. | 22.89x | 4.28x | 13.73x | 0.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRNR Stock
- Valuation Interactive Strength Inc.
Select your edition
All financial news and data tailored to specific country editions
