Company Valuation: Interactive Brokers Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,797 7,443 8,872 19,236 28,641 38,978 - -
Change - -4.54% 19.2% 116.82% 48.9% 36.09% - -
Enterprise Value (EV) 1 7,797 7,443 16,483 15,617 23,697 31,715 32,273 28,422
Change - -4.54% 121.46% -5.25% 51.74% 33.83% 1.76% -11.93%
P/E 24.5x 19.3x 14.6x 25.5x 29x 31.6x 26x 23.2x
PBR - - 2.48x 4.5x 5.34x 6x 4.99x 4.2x
PEG - 1.2x 0.3x 1.1x 1x 1.4x 1.2x 1.9x
Capitalization / Revenue 2.87x 2.32x 2.03x 3.66x 4.65x 5.24x 4.37x 3.83x
EV / Revenue 2.87x 2.32x 3.77x 2.97x 3.85x 4.26x 3.62x 2.79x
EV / EBITDA - - 5.16x 4.04x 4.92x 5.39x 4.63x 3.59x
EV / EBIT 4.21x 3.47x 5.32x 4.15x 5.02x 5.47x 4.65x 3.67x
EV / FCF - - - - 1.51x 5.94x 4.96x 3.6x
FCF Yield - - - - 66.4% 16.8% 20.2% 27.8%
Dividend per Share 2 0.1 - 0.1 0.2125 0.3025 0.4093 0.5043 0.6181
Rate of return 0.5% - 0.48% 0.48% 0.47% 0.48% 0.59% 0.72%
EPS 2 0.81 0.9375 1.418 1.732 2.22 2.722 3.311 3.708
Distribution rate 12.3% - 7.05% 12.3% 13.6% 15% 15.2% 16.7%
Net sales 1 2,714 3,213 4,367 5,257 6,156 7,439 8,916 10,180
EBITDA 1 - - 3,195 3,868 4,819 5,884 6,967 7,925
EBIT 1 1,854 2,144 3,096 3,767 4,722 5,794 6,943 7,743
Net income 1 308 380 600 755 984 1,230 1,495 1,708
Net Debt 1 - - 7,611 -3,619 -4,944 -7,263 -6,705 -10,556
Reference price 2 19.86 18.09 20.72 44.17 64.31 86.03 86.03 86.03
Nbr of stocks (in thousands) 392,693 411,489 428,062 435,516 445,364 453,078 - -
Announcement Date 1/18/22 1/17/23 1/16/24 1/21/25 1/20/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
32.1x4.14x5.29x0.4% 38.98B
14.21x6.39x - 2.36% 285B
12.5x10.01x - 2.14% 270B
10.83x - - 2.05% 204B
15.15x5.94x9.82x1.36% 163B
14.86x10.07x16.32x2.27% 73.61B
9.7x1.38x - 3.8% 57.96B
18.92x10.71x12.04x0.66% 43.31B
9.01x4.06x - 3.67% 41.97B
16.27x5.56x - 3.82% 31.12B
Average 15.36x 6.47x 10.87x 2.25% 120.86B
Weighted average by Cap. 13.83x 7.25x 11.07x 2.15%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Interactive Brokers Group, Inc.

Historical PBR trend

Valuation ratios - PBR - Interactive Brokers Group, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Interactive Brokers Group, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Interactive Brokers Group, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Interactive Brokers Group, Inc.
  1. Stock Market
  2. Stocks
  3. IBKR Stock
  4. Valuation Interactive Brokers Group, Inc.